| Revenue | DKK 6,7M | +1% |
| EBITDA | DKK 725K | -53% |
| Net profit | DKK -17K | -102% |
| Total assets | DKK 6,9M | -5% |
| Equity | DKK 422K | -68% |
| Employees | 52 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.695 | 5.453 | 5.985 | 6.589 | 6.664 |
| Staff expenses | -4.923 | -4.666 | -5.039 | -5.031 | -5.940 |
| EBITDA | 773 | 787 | 946 | 1.557 | 725 |
| Depreciation & amort. | -93 | -115 | -135 | -359 | -445 |
| EBIT | 679 | 672 | 811 | 1.199 | 280 |
| Net financials | -213 | -235 | -264 | -274 | -302 |
| Profit before tax | 466 | 437 | 547 | 925 | -22 |
| Tax | 103 | 96 | 134 | 204 | -5 |
| Net profit | 364 | 341 | 413 | 721 | -17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.975 | 4.159 | 5.398 | 7.295 | 6.902 |
| Equity | 897 | 1.238 | 1.007 | 1.328 | 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.062 | 2.904 | 4.377 | 5.896 | 6.415 |
| Total debt | 3.062 | 2.904 | 4.377 | 5.896 | 6.415 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TK Management | Management | 2014 |
MM Founder | Founder | 2006 |
| Former (3) | ||
RA Management | Management | 2007 – 2011 |
HH Management | Management | 2011 – 2013 |
TL Management | Management | 2013 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| René Allan Munk | Management | 0 companies |
| Henrik Haarhøj Lund | Management | 0 companies |
| Torben Klinkby Kristensen | Management | 0 companies |
| Morten Mærkedahl Pilgaard | Founder | 0 companies |
| Torben Lennart Sørensen | Management | 0 companies |