| Revenue | DKK 1,4M | +9% |
| EBITDA | DKK 1,4M | +9% |
| Net profit | DKK 115K | -56% |
| Total assets | DKK 23,7M | -1% |
| Equity | DKK 7,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.362 | 1.201 | 1.478 | 1.290 | 1.985 | 1.546 | 1.851 | 1.861 | 1.917 | 1.843 | 1.825 | 1.543 | 1.284 | 1.397 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.362 | 1.012 | 1.077 | 1.208 | 1.932 | 1.546 | 1.851 | 1.861 | 1.917 | 1.843 | 1.825 | 1.543 | 1.284 | 1.397 |
| Depreciation & amort. | 189 | -0 | -233 | -234 | -234 | -207 | -211 | -211 | -211 | -211 | -213 | -213 | -213 | -213 |
| EBIT | 1.172 | 1.012 | 844 | 975 | 1.698 | 1.339 | 1.639 | 1.649 | 1.706 | 1.632 | 1.612 | 1.331 | 1.071 | 1.185 |
| Net financials | -1.271 | -1.306 | -1.352 | -1.334 | -1.208 | -930 | -830 | -657 | -641 | -503 | -541 | -609 | -867 | -770 |
| Profit before tax | -539 | -294 | -507 | -359 | 490 | 410 | 809 | 993 | 1.065 | 1.128 | 1.071 | 722 | 204 | 414 |
| Tax | -127 | -76 | -167 | -87 | 111 | 177 | 102 | 102 | 258 | 425 | 214 | 164 | -58 | 300 |
| Net profit | -412 | -218 | -341 | -273 | 379 | 281 | 708 | 891 | 807 | 703 | 857 | 558 | 262 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.950 | 25.853 | 25.711 | 25.593 | 25.681 | 25.256 | 25.045 | 24.772 | 24.561 | 24.547 | 24.282 | 24.305 | 23.979 | 23.747 |
| Equity | 1.161 | — | 778 | 639 | 1.174 | 2.541 | 3.249 | 4.140 | 4.947 | 5.651 | 6.508 | 7.066 | 7.328 | 7.443 |
| Long-term debt | 18.955 | 34.622 | 19.196 | 19.305 | 12.307 | 12.034 | 17.805 | 16.525 | 15.301 | 14.214 | 13.053 | 12.200 | 11.882 | 11.940 |
| Short-term debt | 5.332 | 4.729 | 5.335 | 5.250 | 11.599 | 9.927 | 3.135 | 3.150 | 3.098 | 3.043 | 2.868 | 3.021 | 2.809 | 2.105 |
| Total debt | 24.287 | 39.352 | 24.531 | 24.554 | 23.906 | 21.961 | 20.941 | 19.675 | 18.399 | 17.256 | 15.920 | 15.222 | 14.692 | 14.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O.H. HOLDING MARIBO ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Henningsen | Management | 0 companies |