| Revenue | DKK -47K | -30% |
| EBITDA | DKK -47K | +30% |
| Net profit | DKK -101K | -6030% |
| Total assets | DKK 128K | -31% |
| Equity | DKK 4K | -96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 0 | 0 | 0 | 0 | -0 | -24 | 133 | 28 | 152 | 3 | -67 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 25 | 0 | 0 | 0 | -0 | -24 | 232 | 28 | 152 | 3 | -67 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 25 | 0 | 0 | 0 | -0 | -24 | 232 | 28 | 152 | 3 | -67 | -47 |
| Net financials | -10 | -71 | 12 | 5 | 33 | 262 | 190 | 191 | -22 | 6 | 5 | 66 | -54 |
| Profit before tax | -4 | -46 | 12 | 5 | 33 | 262 | 166 | 232 | 6 | 158 | 7 | -1 | -101 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 | 41 | 14 | 0 | -0 |
| Net profit | -4 | -46 | 12 | 5 | 33 | 262 | 166 | 232 | -11 | 117 | -7 | -2 | -101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 | 206 | 262 | 269 | 321 | 368 | 410 | 333 | 296 | 509 | 191 | 185 | 128 |
| Equity | 133 | 87 | 98 | 103 | 137 | 347 | 410 | 326 | 257 | 285 | 164 | 105 | 4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 119 | 164 | 166 | 185 | 22 | 0 | 8 | 38 | 224 | 28 | 80 | 125 |
| Total debt | 143 | 119 | 164 | 166 | 185 | 22 | 0 | 8 | 38 | 224 | 28 | 80 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|