| Revenue | DKK -28K | +205% |
| EBITDA | DKK -28K | -205% |
| Net profit | DKK 387K | -2% |
| Total assets | DKK 3,8M | +6% |
| Equity | DKK 3,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -6 | -7 | -6 | -6 | -7 | -9 | -8 | -8 | -8 | -9 | -9 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -6 | -7 | -6 | -6 | -7 | -9 | -8 | -8 | -8 | -9 | -9 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -6 | -7 | -6 | -6 | -7 | -9 | -8 | -8 | -8 | -9 | -9 | -28 |
| Net financials | 13 | 375 | 356 | 303 | 419 | 287 | 290 | 210 | 314 | 527 | 171 | 616 | 517 | 448 |
| Profit before tax | 2 | 363 | 350 | 296 | 413 | 280 | 283 | 201 | 305 | 519 | 163 | 608 | 508 | 420 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 41 | -72 | 64 | 112 | 33 |
| Net profit | 2 | 363 | 350 | 296 | 413 | 280 | 283 | 201 | 304 | 477 | 234 | 544 | 396 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.286 | 1.851 | 2.104 | 2.300 | 2.611 | 2.788 | 2.766 | 2.667 | 2.862 | 3.081 | 2.972 | 3.398 | 3.620 | 3.846 |
| Equity | 3.273 | 1.844 | 2.098 | 2.294 | 2.605 | 2.782 | 2.759 | 2.660 | 2.854 | 3.031 | 2.965 | 3.391 | 3.587 | 3.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 8 | 49 | 6 | 6 | 33 | 6 |
| Total debt | 13 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 8 | 49 | 6 | 6 | 33 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Ambus | Management | 0 companies |