| Revenue | DKK -8K | +1% |
| EBITDA | DKK -8K | -1% |
| Net profit | DKK -93K | -11% |
| Total assets | DKK 116K | -42% |
| Equity | DKK -3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -31 | 0 | -4 | -0 | 0 | -6 | -5 | -6 | -9 | 0 | -6 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -31 | 0 | -2 | -0 | 0 | -6 | -5 | -6 | -9 | -7 | -6 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -31 | 0 | -2 | -0 | 0 | -6 | -5 | -6 | -9 | -7 | -6 | -8 | -8 |
| Net financials | -341 | -289 | 434 | 462 | -137 | -133 | -11 | -55 | 1.619 | 9 | -41 | -88 | -75 | -85 |
| Profit before tax | -350 | -319 | 434 | 460 | -137 | -133 | -17 | -60 | 1.613 | 0 | -48 | -95 | -83 | -93 |
| Tax | -88 | 133 | -0 | -0 | -0 | -0 | -2 | -12 | 10 | -1 | -0 | -0 | -0 | -0 |
| Net profit | -263 | -452 | 434 | 460 | -137 | -133 | -15 | -48 | 1.603 | 1 | -48 | -95 | -83 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.648 | 340 | 78 | 304 | 237 | 207 | 324 | 378 | 353 | 382 | 349 | 300 | 201 | 116 |
| Equity | -2.163 | -4.775 | -4.430 | -3.970 | -4.107 | -4.239 | -4.255 | -4.303 | -2.700 | -2.699 | -2.747 | -2.842 | -2.925 | -3.018 |
| Long-term debt | 1.451 | 1.678 | 924 | 690 | 4.333 | 4.319 | 4.226 | 4.361 | 2.838 | 2.851 | 2.874 | 0 | 0 | 0 |
| Short-term debt | 3.359 | 3.437 | 3.584 | 3.584 | 10 | 128 | 354 | 320 | 214 | 230 | 222 | 3.142 | 3.126 | 3.134 |
| Total debt | 4.810 | 5.115 | 4.508 | 4.274 | 4.343 | 4.447 | 4.579 | 4.681 | 3.053 | 3.081 | 3.096 | 3.142 | 3.126 | 3.134 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Tipsmark | Chairman | 0 companies |