| Revenue | DKK 20K | -96% |
| EBITDA | DKK 20K | -96% |
| Net profit | DKK 201K | -43% |
| Total assets | DKK 3,5M | +33% |
| Equity | DKK 778K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | -25 | 127 | 3 | -16 | -22 | -13 | -23 | -3 | -17 | -1 | 455 | 20 |
| Staff expenses | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 144 | -29 | 127 | 3 | -16 | -22 | -13 | -23 | -3 | -17 | -1 | 455 | 20 |
| Depreciation & amort. | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 136 | -37 | 127 | 3 | -16 | -22 | -13 | -23 | -3 | -17 | -1 | 455 | 20 |
| Net financials | -58 | -83 | -19 | -1 | -0 | -0 | 0 | 40 | 60 | 93 | 4 | -4 | 177 |
| Profit before tax | 77 | -120 | 108 | 2 | -16 | -22 | -13 | 16 | 57 | 76 | 2 | 451 | 197 |
| Tax | 30 | -0 | 15 | -4 | -0 | -0 | -0 | -3 | -1 | -14 | 0 | 100 | -13 |
| Net profit | 47 | -120 | 93 | 6 | -16 | -22 | -13 | 19 | 57 | 90 | 2 | 351 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 213 | 345 | 303 | 291 | 288 | 264 | 235 | 329 | 444 | 470 | 2.662 | 3.547 |
| Equity | 250 | 130 | 223 | 229 | 213 | 191 | 178 | 198 | 255 | 345 | 348 | 699 | 778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 83 | 122 | 74 | 77 | 97 | 85 | 37 | 74 | 99 | 123 | 1.963 | 2.769 |
| Total debt | 135 | 83 | 122 | 74 | 77 | 97 | 85 | 37 | 74 | 99 | 123 | 1.963 | 2.769 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|