| Revenue | DKK 57K | -29% |
| EBITDA | DKK -13K | -116% |
| Net profit | DKK -16K | -181% |
| Total assets | DKK 526K | +290% |
| Equity | DKK -246K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 48 | 49 | 37 | 41 | 796 | -14 | -53 | -77 | -61 | 117 | 80 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 |
| EBITDA | 57 | 48 | 49 | 37 | 41 | 796 | -14 | -121 | -77 | -61 | 117 | 80 | -13 |
| Depreciation & amort. | -34 | -34 | -34 | -34 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 14 | 14 | 2 | 7 | 796 | -14 | -121 | -77 | -61 | 117 | 80 | -13 |
| Net financials | -31 | -33 | -45 | -97 | -45 | -3 | -9 | -9 | -8 | 56 | 46 | -33 | -0 |
| Profit before tax | -8 | -19 | -31 | -95 | -38 | 793 | -23 | -130 | -85 | -4 | 163 | 47 | -13 |
| Tax | -0 | 6 | -0 | -0 | -0 | 60 | -2 | -27 | -16 | -18 | 21 | 27 | 3 |
| Net profit | -8 | -25 | -31 | -95 | -38 | 733 | -21 | -104 | -69 | 14 | 142 | 20 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.675 | 1.653 | 1.645 | 1.608 | 1.569 | 229 | 8 | 172 | 108 | 208 | 326 | 135 | 526 |
| Equity | -167 | -193 | -224 | -319 | -357 | -12 | -233 | -337 | -406 | -392 | -249 | -230 | -246 |
| Long-term debt | 1.650 | 1.362 | 1.838 | 1.901 | 1.883 | 165 | 165 | 179 | 409 | 409 | 409 | 255 | 255 |
| Short-term debt | 192 | 484 | 30 | 25 | 43 | 77 | 77 | 331 | 105 | 191 | 166 | 109 | 516 |
| Total debt | 1.842 | 1.846 | 1.869 | 1.927 | 1.926 | 242 | 242 | 509 | 514 | 599 | 575 | 364 | 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2019 | — | — |
PR Founder | Founder | 2006 | — | — |
HG Founder | Founder | 2006 | — | — |
Aa Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 66.7% | 66.7% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Køhl Christensen | Management | 0 companies |
| Peter Rislin Sørensen | Founder | 0 companies |
| Hallion Group Ltd. | Founder | 0 companies |
| Apples and Pears Group Ltd. | Founder | 0 companies |