| Revenue | DKK -40K | +86% |
| EBITDA | DKK -290K | -1255% |
| Net profit | DKK -3M | -313% |
| Total assets | DKK 9,6M | -30% |
| Equity | DKK 7,5M | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -12 | -69 | -22 | -68 | -18 | -15 | -148 | -59 | 92 | -21 | -40 |
| Staff expenses | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -150 | -0 | -250 |
| EBITDA | 5 | -7 | -25 | -69 | -22 | -870 | -118 | -16 | -148 | -259 | -58 | -21 | -290 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -76 | -98 | -0 | -0 | -0 | -0 | -21 | -21 | -21 |
| EBIT | 5 | -7 | -25 | -75 | -98 | -968 | -118 | -16 | -148 | -259 | -79 | -43 | -312 |
| Net financials | -45 | 258 | 480 | 334 | -798 | 1.377 | -366 | 1.538 | 1.545 | 1.927 | 4.222 | 1.642 | -2.680 |
| Profit before tax | -40 | 250 | 455 | 258 | -896 | 409 | -483 | 1.522 | 1.397 | 1.668 | 4.143 | 1.599 | -2.991 |
| Tax | 18 | 35 | 8 | 137 | -65 | 83 | -0 | -84 | 265 | 201 | 28 | 180 | 33 |
| Net profit | -57 | 215 | 447 | 121 | -831 | 326 | -483 | 1.606 | 1.132 | 1.467 | 4.116 | 1.419 | -3.024 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.584 | 1.354 | 2.904 | 4.316 | 5.771 | 6.342 | 5.587 | 5.946 | 9.329 | 9.842 | 15.641 | 13.835 | 9.636 |
| Equity | 1.011 | 1.227 | 1.624 | 1.746 | 3.725 | 3.948 | 3.364 | 4.971 | 6.049 | 6.516 | 10.632 | 11.550 | 7.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.644 | 1.644 | 0 | 0 | 0 |
| Short-term debt | 572 | 128 | 1.280 | 2.551 | 1.989 | 2.395 | 2.223 | 975 | 1.636 | 1.682 | 5.009 | 2.284 | 2.110 |
| Total debt | 572 | 128 | 1.280 | 2.551 | 1.989 | 2.395 | 2.223 | 975 | 3.280 | 3.326 | 5.009 | 2.284 | 2.110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|