| Revenue | DKK 20K | -11% |
| EBITDA | DKK -50K | -5% |
| Net profit | DKK 328 | -100% |
| Total assets | DKK 2,6M | -5% |
| Equity | DKK 2,2M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -10 | 71 | 85 | 47 | 53 | 509 | -19 | -18 | -1 | 17 | 23 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -50 | -50 | -70 | -70 |
| EBITDA | -9 | -9 | -10 | 71 | 85 | 47 | 53 | 509 | -69 | -68 | -51 | -33 | -47 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -6 | -6 | -14 | -20 | -8 | -9 | -9 | -9 | -9 | -9 |
| EBIT | -9 | -9 | -10 | 65 | 79 | 41 | 40 | 488 | -77 | -77 | -60 | -43 | -57 | -59 |
| Net financials | 21 | 71 | 300 | 470 | 336 | 928 | 286 | 489 | 120 | 237 | -297 | 136 | 195 | 58 |
| Profit before tax | 12 | 61 | 290 | 535 | 415 | 969 | 325 | 977 | 42 | 160 | -357 | 93 | 138 | -1 |
| Tax | 7 | -3 | -3 | 4 | 14 | 18 | -10 | 150 | 12 | 38 | -45 | -0 | 28 | -1 |
| Net profit | 5 | 64 | 293 | 531 | 401 | 951 | 335 | 827 | 30 | 122 | -312 | 93 | 110 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 707 | 839 | 1.126 | 2.568 | 2.575 | 2.767 | 2.833 | 2.986 | 3.257 | 3.264 | 2.799 | 2.762 | 2.739 | 2.592 |
| Equity | 447 | 463 | 658 | 1.088 | 1.388 | 2.139 | 2.225 | 2.902 | 2.822 | 2.831 | 2.404 | 2.379 | 2.367 | 2.233 |
| Long-term debt | 0 | 0 | 0 | 563 | 534 | 474 | 419 | 0 | 395 | 384 | 371 | 359 | 347 | 335 |
| Short-term debt | 43 | 54 | 50 | 403 | 101 | 137 | 160 | 84 | 41 | 50 | 24 | 24 | 24 | 24 |
| Total debt | 43 | 54 | 50 | 966 | 636 | 612 | 579 | 84 | 436 | 433 | 395 | 383 | 371 | 359 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|