| Revenue | DKK -110K | -11% |
| EBITDA | DKK -110K | +11% |
| Net profit | DKK 8,3M | -29% |
| Total assets | DKK 26,5M | +45% |
| Equity | DKK 26,5M | +46% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -112 | -85 | — | -121 | -106 | -112 | -110 | -112 | -99 | -95 | -124 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -112 | -85 | -114 | -121 | -106 | -112 | -110 | -112 | -99 | -95 | -124 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -112 | -85 | -114 | -121 | -106 | -112 | -110 | -112 | -99 | -95 | -124 | -110 |
| Net financials | 539 | 3.854 | 6.085 | 8.079 | 9.553 | 12.960 | 11.161 | 12.256 | 16.360 | 10.175 | 11.788 | 8.388 |
| Profit before tax | 427 | 3.770 | 5.971 | 7.959 | 9.447 | 12.848 | 11.051 | 12.144 | 16.262 | 10.080 | 11.664 | 8.277 |
| Tax | -28 | -38 | 3 | -27 | -33 | -25 | -24 | -63 | -21 | 2 | -12 | -18 |
| Net profit | 455 | 3.808 | 5.968 | 7.986 | 9.480 | 12.873 | 11.076 | 12.207 | 16.283 | 10.078 | 11.676 | 8.295 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.033 | 28.811 | 34.800 | 14.802 | 18.641 | 25.974 | 22.170 | 23.342 | 26.001 | 20.302 | 18.251 | 26.518 |
| Equity | 24.969 | 28.722 | 34.732 | 14.719 | 18.560 | 25.882 | 22.059 | 23.248 | 25.899 | 20.212 | 18.166 | 26.463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 89 | 68 | 82 | 82 | 92 | 112 | 94 | 101 | 91 | 86 | 55 |
| Total debt | 64 | 89 | 68 | 82 | 82 | 92 | 112 | 94 | 101 | 91 | 86 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Unofficial title | Unofficial title | 2024 | — | — |
JE Management | Management | 2024 | — | — |
JC Management | Management | 1970 | — | — |
AL Management | Management | 1970 | — | — |
PM Management | Management | 2000 | — | — |
EL Management | Management | 1970 | — | — |
MA Management | Management | 2021 | — | — |
WJ Management | Management | 1970 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 1970 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Møgelmose | Unofficial title | 0 companies |
| Jonas Ejlertsen | Management | 0 companies |
| Jørgen Cilinder-Hansen | Management | 0 companies |
| Allan Løvgreen | Management | 0 companies |
| Paul McGill | Management | 0 companies |
| Erik Leif Kantner | Management | 0 companies |
| Michael Andrew Woodcock | Management | 0 companies |
| William James Purosky | Management | 0 companies |
| Olav Kristian Kauserud | Chief Executive Officer | 0 companies |
| Michael Keldsen | Board of Directors | 0 companies |
| Thomas Alfred Gallagher | Board of Directors | 0 companies |
| James Robert Provan Pike | Board of Directors | 0 companies |
| Markus Tenbrink | Board of Directors | 0 companies |
| Hans-Peter Schätzler | Board of Directors | 0 companies |
| Flemming Pommer Andersen | Board of Directors | 0 companies |
| Harald Neubauer | Board of Directors | 0 companies |
| Pascal Botzong | Board of Directors | 0 companies |
| Finn Rønne | Board of Directors | 0 companies |
| Kirsten Ehlers Lorentzen | Board of Directors | 0 companies |
| Thomas Robert Crane | Board of Directors | 0 companies |
| Peter Markus Wolfgang Vilsmeier | Board of Directors | 0 companies |
| Peer Lorentzen | Board of Directors | 0 companies |
| Peter Joseph Hayes | Board of Directors | 0 companies |
| Lee Arthur Plutshack | Board of Directors | 0 companies |
| Michael Roschanski | Board of Directors | 0 companies |