| Revenue | DKK 1,9M | +26% |
| EBITDA | DKK 1,3M | -36% |
| Net profit | DKK 544K | -50% |
| Total assets | DKK 33,8M | +0% |
| Equity | DKK 17,6M | +3% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.696 | 1.380 | 1.374 | 1.538 | 1.939 |
| Staff expenses | -535 | -571 | -613 | -473 | -584 |
| EBITDA | 1.093 | 1.627 | -157 | 1.965 | 1.259 |
| Depreciation & amort. | -49 | -45 | -27 | -17 | -17 |
| EBIT | 1.044 | 1.582 | -184 | 1.948 | 1.242 |
| Net financials | -78 | -140 | -304 | -558 | -545 |
| Profit before tax | 966 | 1.442 | -488 | 1.389 | 698 |
| Tax | -16 | 318 | -107 | 307 | 154 |
| Net profit | 982 | 1.124 | -381 | 1.083 | 544 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.366 | 34.103 | 32.788 | 33.747 | 33.798 |
| Equity | 15.645 | 16.419 | 15.938 | 17.021 | 17.565 |
| Long-term debt | 7.004 | 11.829 | 11.291 | 10.865 | 10.410 |
| Short-term debt | 1.350 | 2.300 | 2.184 | 2.279 | 2.250 |
| Total debt | 8.354 | 14.129 | 13.475 | 13.145 | 12.659 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AN Management | Management | 1998 |
| Former (2) | ||
KA Management | Management | 1954 – 1999 |
HG | Audit | 1954 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2016 – 2023 | |
| Board of Directors | 1999 – 2016 | |
| Board of Directors | 2006 – 2022 | |
| Board of Directors | 1954 – 1999 | |
| Board of Directors | 1954 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2026 | |
| Individual | 50–66.65% | 50–66.65% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Aage August Nielsen | Management | 0 companies |
| Annelise Nielsen | Management | 0 companies |
| Hans Gerhard Andersen | Audit | 0 companies |
| Ann-Vibeke Munter | Chairman | 0 companies |
| Jørgen Bork Munter | Board of Directors | 0 companies |
| Anne Termansen | Board of Directors | 0 companies |
| Carl Frederik Kryger | Board of Directors | 0 companies |
| Peter Kai Nielsen | Board of Directors | 0 companies |