Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Stays FMBA
FMA
Active
CVR 30035615
Vejlevej 16, 8700
Horsens
Other business support service activities n.e.c.
·
NACE 8299
Est. 1981 · 44 years old
12 employees
Monitor
Share
Denmark
/
Companies
/
Other business support service activities n.e.c.
/
Stays FMBA
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
12M
9M
6M
3M
0M
2021: 8M
8M
2021
2022: 7M (-12% vs 2021)
7M
-12%
2022
2023: 6M (-14% vs 2022)
6M
-14%
2023
2024: 9M (+50% vs 2023)
9M
+50%
2024
2025: 10M (+11% vs 2024)
10M
+11%
2025
EBITDA
DKK millions
3M
2M
0M
-1M
-2M
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: -1M
-1M
2023
2024: 2M (+300% vs 2023)
2M
+300%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
9.928
8.586
5.970
6.652
7.854
Staff expenses
-7.531
-7.014
-7.398
-6.292
-6.719
EBITDA
2.397
1.572
-1.428
360
1.134
Depreciation & amort.
-802
-934
-343
-206
-354
EBIT
1.595
638
-1.771
154
780
Net financials
690
1.338
1.134
-2.021
620
Profit before tax
2.285
1.976
-638
-1.867
1.400
Tax
-0
-0
-0
-0
-0
Net profit
2.285
1.976
-638
-1.867
1.400
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
41.564
44.009
47.764
43.211
45.387
Equity
7.096
4.811
2.835
3.472
5.339
Long-term debt
0
0
0
0
0
Short-term debt
28.484
32.427
35.055
39.738
40.047
Total debt
28.484
32.427
35.055
39.738
40.047
Financial ratios
5-year trend
EBITDA margin (of gross profit)
24,1 %
This company
2021
2025
Equity ratio
17,1 %
This company
38,2 %
Market median
This company
Market median
55% below market
2021
2025
Return on equity
32,2 %
This company
18,4 %
Market median
This company
Market median
75% above market
2021
2025
Net profit margin (of gross profit)
23,0 %
This company
2021
2025
Asset turnover (of gross profit)
0,24×
This company
2021
2025
Debt / equity
4,86×
This company
0,62×
Market median
This company
Market median
684% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Stays FMBA
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
