| Revenue | DKK -151K | +159% |
| EBITDA | DKK -151K | -159% |
| Net profit | DKK 9,7M | +17% |
| Total assets | DKK 95,3M | +11% |
| Equity | DKK 94,1M | +11% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -8 | -13 | — | -9 | -10 | -11 | -30 | -56 | -55 | -46 | -157 | -128 | -58 | -151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -8 | -13 | -47 | -9 | -10 | -11 | -30 | -56 | -55 | -46 | -157 | -128 | -58 | -151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -8 | -13 | -67 | -9 | -10 | -11 | -30 | -56 | -55 | -46 | -157 | -128 | -58 | -151 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 601 | 1.855 | 2.610 | 3.292 | 7.050 | 4.916 | 8.512 | 8.968 | 7.718 | 7.154 | 13.755 | 8.769 | 8.857 | 10.370 |
| Profit before tax | — | — | — | — | — | 594 | 1.842 | 2.543 | 3.283 | 7.040 | 4.905 | 8.482 | 8.912 | 7.663 | 7.108 | 13.598 | 8.628 | 8.714 | 10.158 |
| Tax | -0 | -0 | -0 | -0 | -0 | 70 | 35 | 29 | 52 | 28 | 84 | -75 | -13 | 241 | 629 | -353 | 227 | 416 | 426 |
| Net profit | — | — | — | — | — | 523 | 1.806 | 2.515 | 3.231 | 7.011 | 4.822 | 8.556 | 8.925 | 7.416 | 6.468 | 13.951 | 8.384 | 8.279 | 9.707 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 5.096 | 6.295 | 9.255 | 12.755 | 18.655 | 23.447 | 37.604 | 41.623 | 48.748 | 52.265 | 68.427 | 76.920 | 85.616 | 95.319 |
| Equity | — | — | — | — | — | 4.283 | 6.090 | 8.605 | 11.736 | 18.647 | 23.365 | 31.816 | 40.633 | 47.939 | 54.293 | 68.130 | 76.396 | 84.553 | 94.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 812 | 200 | 650 | 1.019 | 8 | 81 | 5.788 | 990 | 810 | -2.028 | 297 | 524 | 1.063 | 1.194 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 812 | 200 | 650 | 1.019 | 8 | 81 | 5.788 | 990 | 810 | -2.028 | 297 | 524 | 1.063 | 1.194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|