| Revenue | DKK 1,4M | -108% |
| EBITDA | DKK 762K | +104% |
| Net profit | DKK -274K | +99% |
| Total assets | DKK 23,7M | -13% |
| Equity | DKK -4,4M | +85% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | — | -19.812 | -4.386 | -18.484 | 1.418 |
| Staff expenses | -1.319 | -1.380 | -1.105 | -1.277 | -656 |
| EBITDA | 1.144 | -21.192 | -5.491 | -19.761 | 762 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.144 | -21.192 | -5.491 | -19.761 | 762 |
| Net financials | -2.209 | -1.400 | -1.517 | -1.534 | -1.036 |
| Profit before tax | -1.065 | -22.592 | -7.007 | -21.295 | -274 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.065 | -22.592 | -7.007 | -21.295 | -274 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 50.099 | 24.830 | 25.028 | 27.116 | 23.684 |
| Equity | -3.350 | -25.942 | -26.950 | -29.858 | -4.432 |
| Long-term debt | 36.256 | 49.444 | 49.118 | 50.548 | 0 |
| Short-term debt | 17.193 | 1.328 | 2.860 | 6.425 | 28.116 |
| Total debt | 53.449 | 50.772 | 51.978 | 56.974 | 28.116 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
HS Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
SB Management | Management | 2006 – 2019 |
EC Management | Management | 2011 – 2014 |
NB Chief Executive Officer | Chief Executive Officer | 2009 – 2012 |
MS Chief Executive Officer | Chief Executive Officer | 2012 – 2018 |
PR Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Deputy Chairman | 2006 – 2011 | |
| Board of Directors | 2014 – 2020 | |
| Chairman | 2006 – 2016 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2006 – 2020 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2010 – 2020 | |
| Chairman | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skourup Harpøth-Hansen | Chief Executive Officer | 0 companies |
| Steen Back Laursen | Management | 0 companies |
| Ellen Charlotte Salvesen Sahl-Madsen | Management | 0 companies |
| Niels Bjerregaard | Chief Executive Officer | 0 companies |
| Michael Sylvester Saxtorph | Chief Executive Officer | 0 companies |
| Peter Rathje | Chief Executive Officer | 0 companies |
| Hans Kirk | Deputy Chairman | 0 companies |
| Erik Lauritzen | Board of Directors | 0 companies |
| Peter Johan Mads Clausen | Chairman | 0 companies |
| Lars Holten | Board of Directors | 0 companies |
| Jens Carsten Kjær Sørensen | Board of Directors | 0 companies |
| Knud Bjarne Rasmussen | Board of Directors | 0 companies |
| Bendt Thomas Olesen | Board of Directors | 0 companies |
| Arne Peder Kristian Hansen | Board of Directors | 0 companies |
| Peter Erik Hansen | Board of Directors | 0 companies |
| Aase Nyegaard | Board of Directors | 0 companies |
| Per Egebæk Have | Chairman | 0 companies |