| Revenue | DKK -499K | -61% |
| EBITDA | DKK -1,1M | +44% |
| Net profit | DKK -1,2M | +39% |
| Total assets | DKK 2,6M | -7% |
| Equity | DKK -1M | -588% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 107 | -341 | 2.355 | -1.277 | -499 |
| Staff expenses | -294 | -385 | -702 | -660 | -586 |
| EBITDA | -187 | -737 | 1.654 | -1.937 | -1.085 |
| Depreciation & amort. | -711 | -694 | -656 | -53 | -44 |
| EBIT | -898 | -1.431 | 998 | -1.990 | -1.129 |
| Net financials | -43 | -52 | 142 | -70 | -122 |
| Profit before tax | -941 | -1.483 | 1.139 | -2.060 | -1.251 |
| Tax | -18 | -155 | -202 | -12 | -10 |
| Net profit | -923 | -1.328 | 1.341 | -2.048 | -1.241 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.171 | 3.953 | 5.376 | 2.792 | 2.597 |
| Equity | 2.734 | 1.406 | 2.747 | 211 | -1.030 |
| Long-term debt | 0 | 44 | -100 | -112 | -122 |
| Short-term debt | 2.238 | 2.503 | 2.630 | 2.581 | 3.627 |
| Total debt | 2.238 | 2.503 | 2.630 | 2.581 | 3.627 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Management | Management | 2006 |
KH Management | Management | 2012 |
| Former (1) | ||
JH Management | Management | 2006 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Micael Thommy Højrup Hansen | Management | 0 companies |
| Kasper Højrup Hansen | Management | 0 companies |
| Jesper Haastrup Kristensen | Management | 0 companies |