| Revenue | DKK 347K | -57% |
| EBITDA | DKK 918K | +11% |
| Net profit | DKK 379K | +30% |
| Total assets | DKK 8,7M | -59% |
| Equity | DKK 6,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 716 | 3.634 | 810 | 347 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 716 | 3.634 | 829 | 918 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 716 | 3.634 | 829 | 918 |
| Net financials | -897 | -706 | -476 | -498 |
| Profit before tax | -181 | 2.928 | 354 | 419 |
| Tax | -33 | 551 | 61 | 40 |
| Net profit | -148 | 2.377 | 293 | 379 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 18.400 | 21.432 | 21.282 | 8.746 |
| Equity | 3.531 | 5.908 | 6.201 | 6.580 |
| Long-term debt | 13.860 | 13.751 | 13.535 | 0 |
| Short-term debt | 1.009 | 1.267 | 979 | 2.166 |
| Total debt | 14.869 | 15.018 | 14.514 | 2.166 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PD Management | Management | 2014 – 2015 |
Sv Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
MJ Unofficial title | Unofficial title | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2006 – 2007 | |
| Chairman | 2006 – 2015 | |
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 0% | 20–24.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Daugaard | Management | 0 companies |
| Simon von Spreckelsen | Chief Executive Officer | 0 companies |
| Morten Jensen | Unofficial title | 0 companies |
| Ingemann Brixhuus | Board of Directors | 0 companies |
| Jens Martin Kronborg Leth | Chairman | 0 companies |
| Albert Nielsen | Chairman | 0 companies |