| Revenue | DKK 2,1M | +2% |
| EBITDA | DKK 436K | +1% |
| Net profit | DKK 249K | -18% |
| Total assets | DKK 3,6M | +6% |
| Equity | DKK 1,1M | +28% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.676 | 1.631 | 1.739 | 1.750 | 1.719 | 1.638 | 1.654 | 1.424 | 1.611 | 1.360 | 1.373 | 2.049 | 2.094 |
| Staff expenses | -0 | -0 | -0 | -0 | -810 | -781 | -518 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 492 | 449 | 507 | 448 | 448 | 521 | 750 | 306 | 321 | 63 | -44 | 434 | 436 |
| Depreciation & amort. | -86 | -86 | -84 | -86 | -86 | -183 | -183 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 406 | 363 | 422 | 362 | 361 | 338 | 567 | 306 | 321 | 63 | -44 | 434 | 436 |
| Net financials | -262 | -220 | -183 | -168 | -154 | -109 | -96 | -72 | -63 | -54 | -66 | -127 | -133 |
| Profit before tax | 144 | 143 | 239 | 194 | 207 | 229 | 471 | 234 | 258 | 8 | -110 | 306 | 303 |
| Tax | 38 | 38 | 91 | 43 | 56 | 50 | 338 | 71 | 78 | -0 | -0 | 3 | 54 |
| Net profit | 106 | 105 | 149 | 151 | 152 | 180 | 133 | 163 | 181 | 8 | -110 | 303 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.142 | 3.983 | 4.013 | 3.912 | 3.825 | 3.672 | 3.315 | 3.179 | 3.223 | 2.923 | 3.223 | 3.428 | 3.628 |
| Equity | -521 | -416 | -267 | -116 | 35 | 215 | 348 | 511 | 692 | 701 | 590 | 894 | 1.143 |
| Long-term debt | 2.109 | 2.723 | 2.502 | 2.321 | 2.066 | 1.786 | 1.517 | 1.375 | 989 | 849 | 722 | 593 | 455 |
| Short-term debt | 2.555 | 1.676 | 1.779 | 1.706 | 1.724 | 1.670 | 1.450 | 1.292 | 1.542 | 1.373 | 1.911 | 1.942 | 2.030 |
| Total debt | 4.664 | 4.399 | 4.280 | 4.028 | 3.790 | 3.456 | 2.967 | 2.667 | 2.531 | 2.222 | 2.633 | 2.534 | 2.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høi Holding ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Høi | Management | 0 companies |