| Revenue | DKK 270K | +178% |
| EBITDA | DKK 270K | +178% |
| Net profit | DKK 4,2M | +597% |
| Total assets | DKK 8,5M | +87% |
| Equity | DKK 8,1M | +84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -13 | -12 | -13 | -11 | -11 | -11 | -11 | -32 | -11 | 97 | 270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -13 | -12 | -13 | -11 | -11 | -11 | -11 | -32 | -11 | 97 | 270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -13 | -12 | -13 | -11 | -11 | -11 | -11 | -32 | -11 | 97 | 270 |
| Net financials | 160 | 188 | 149 | 197 | -107 | 220 | -106 | -4 | 37 | 3.469 | -244 | 643 | 4.333 |
| Profit before tax | 149 | 176 | 136 | 185 | -120 | 208 | -117 | -15 | 26 | 3.437 | -255 | 740 | 4.603 |
| Tax | 20 | 46 | 34 | 44 | 9 | 21 | -0 | -0 | -0 | 93 | -0 | 136 | 394 |
| Net profit | 129 | 130 | 102 | 141 | -129 | 188 | -117 | -15 | 26 | 3.344 | -255 | 604 | 4.209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 881 | 1.061 | 1.142 | 1.263 | 1.111 | 1.298 | 1.182 | 1.165 | 1.081 | 4.401 | 3.943 | 4.543 | 8.491 |
| Equity | 854 | 984 | 1.086 | 1.227 | 1.098 | 1.286 | 1.169 | 1.154 | 1.070 | 4.301 | 3.931 | 4.417 | 8.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 77 | 56 | 37 | 12 | 12 | 13 | 11 | 11 | 100 | 12 | 125 | 345 |
| Total debt | 27 | 77 | 56 | 37 | 12 | 12 | 13 | 11 | 11 | 100 | 12 | 125 | 345 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|