| Revenue | DKK -83K | -20% |
| EBITDA | DKK -592K | -27% |
| Net profit | DKK -304K | -234% |
| Total assets | DKK 39,1M | +3% |
| Equity | DKK 32,6M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -8 | -6 | -8 | -82 | -156 | -151 | -132 | -125 | -121 | -104 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -407 | -499 | -636 | -408 | -362 | -407 |
| EBITDA | -6 | -6 | -7 | -8 | -6 | -8 | -82 | -201 | -558 | -631 | -761 | -529 | -466 | -592 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -8 | -6 | -8 | -82 | -201 | -558 | -631 | -761 | -529 | -466 | -592 |
| Net financials | 308 | 700 | 914 | 842 | 684 | 3.082 | 5.091 | 43.168 | 218 | 4.236 | -1.930 | 1.131 | 1.109 | 266 |
| Profit before tax | 322 | 707 | 907 | 835 | 678 | 3.074 | 5.009 | 42.967 | -340 | 3.606 | -2.691 | 601 | 643 | -326 |
| Tax | 10 | 7 | 2 | -0 | -0 | 0 | -7 | 207 | -88 | 795 | -594 | 140 | 416 | -22 |
| Net profit | 312 | 700 | 906 | 835 | 678 | 3.074 | 5.015 | 42.760 | -252 | 2.811 | -2.097 | 461 | 227 | -304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.537 | 2.295 | 2.482 | 3.322 | 2.628 | 5.027 | 8.590 | 45.681 | 41.209 | 44.978 | 39.213 | 38.399 | 38.058 | 39.128 |
| Equity | 812 | 1.416 | 2.223 | 2.959 | 2.537 | 5.020 | 8.535 | 45.595 | 41.043 | 41.354 | 38.257 | 37.719 | 35.946 | 32.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.628 | 782 | 160 | 264 | 91 | 8 | 55 | 86 | 166 | 3.623 | 955 | 680 | 2.113 | 6.486 |
| Total debt | 1.725 | 879 | 258 | 364 | 91 | 8 | 55 | 86 | 166 | 3.623 | 955 | 680 | 2.113 | 6.486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BU Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Ulrich Hansen | Management | 0 companies |