| Revenue | DKK -164K | -102% |
| EBITDA | DKK 586K | -66% |
| Net profit | DKK 780K | -73% |
| Total assets | DKK 4,6M | -29% |
| Equity | DKK 3,7M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 7.063 | 7.068 | -164 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 1.798 | 1.736 | 586 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 1.798 | 1.736 | 586 |
| Net financials | -1.898 | -1.617 | -35 |
| Profit before tax | -3.600 | 2.859 | 550 |
| Tax | -0 | -0 | -230 |
| Net profit | -3.600 | 2.859 | 780 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 32.017 | 6.542 | 4.628 |
| Equity | 77 | 2.935 | 3.715 |
| Long-term debt | 29.847 | 621 | 0 |
| Short-term debt | 2.093 | 2.986 | 913 |
| Total debt | 31.940 | 3.606 | 913 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KR Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
IC Management | Management | 2006 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2008 – 2016 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Rasmussen | Chief Executive Officer | 0 companies |
| Ivan Christensen | Management | 0 companies |
| Torgny Pahle | Board of Directors | 0 companies |
| Vita Glinvad | Board of Directors | 0 companies |
| Bent Langerup Jensen | Board of Directors | 0 companies |
| Poul Refstrup | Chairman | 0 companies |
| Carl Anders Bryld | Board of Directors | 0 companies |
| Tommy Glinvad | Board of Directors | 0 companies |
| Kim Holtum Schouw | Chairman | 0 companies |
| Rasmus Jørgensen Birkvig | Board of Directors | 0 companies |