| Revenue | DKK -20K | -159% |
| EBITDA | DKK -20K | -159% |
| Net profit | DKK -47K | -1586% |
| Total assets | DKK 485K | +1% |
| Equity | DKK 110K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.123 | 14 | 178 | 15 | 152 | 576 | 16 | 135 | 86 | 78 | -150 | 13 | 33 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.123 | 14 | 178 | 15 | 152 | 576 | 16 | 135 | 86 | 78 | -200 | 13 | 33 | -20 |
| Depreciation & amort. | 29 | -291 | -22 | -15 | -17 | -17 | -17 | -13 | -13 | -13 | -13 | -13 | -13 | -15 |
| EBIT | 1.094 | -277 | 157 | 1 | 134 | 558 | -1 | 122 | 73 | 65 | -214 | -0 | 20 | -35 |
| Net financials | -1 | -10 | -39 | -29 | 216 | 13 | 10 | -19 | -21 | -23 | -15 | -0 | -31 | -26 |
| Profit before tax | 1.093 | -286 | 118 | -29 | 350 | 572 | 9 | 103 | 52 | 41 | -229 | -1 | -11 | -61 |
| Tax | 273 | -0 | 24 | -0 | 19 | 120 | 2 | 25 | 12 | 8 | -50 | -1 | -14 | -14 |
| Net profit | 821 | -286 | 94 | -29 | 332 | 451 | 7 | 78 | 40 | 33 | -179 | -0 | 3 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.766 | 3.190 | 778 | 494 | 1.336 | 1.124 | 1.330 | 774 | 927 | 1.493 | 787 | 752 | 479 | 485 |
| Equity | 1.473 | 1.187 | 221 | 192 | 524 | 975 | 482 | 560 | 300 | 333 | 154 | 154 | 157 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 2.003 | 557 | 302 | 812 | 149 | 848 | 214 | 627 | 1.160 | 633 | 598 | 322 | 375 |
| Total debt | 293 | 2.003 | 557 | 302 | 812 | 149 | 848 | 214 | 627 | 1.160 | 633 | 598 | 322 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 2009 | — | — |
KR Founder | Founder | 2006 | — | — |
BS Management | Management | 2015 | — | — |
PF Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOKKA INVEST A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Laursen | Audit | 0 companies |
| Kim Roloff Sindt | Founder | 0 companies |
| Bjarne Sørensen | Management | 0 companies |
| Preben Foldager | Management | 0 companies |