| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 2M | -3% |
| Total assets | DKK 8,7M | +6% |
| Equity | DKK 8,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -0 | -0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -0 | -0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -0 | -0 | 0 |
| Net financials | -210 | 270 | 175 | 183 | 315 | 305 | 384 | 658 | 516 | 1.428 | 1.401 | 2.084 | 2.026 |
| Profit before tax | -167 | 264 | 170 | 177 | 309 | 300 | 378 | 653 | 510 | 1.422 | 1.401 | 2.084 | 2.026 |
| Tax | -7 | 7 | 8 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 4 | -1 |
| Net profit | -160 | 257 | 162 | 177 | 309 | 299 | 377 | 651 | 509 | 1.421 | 1.399 | 2.080 | 2.027 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.679 | 0 | 2.138 | 2.352 | 2.670 | 3.030 | 3.484 | 4.159 | 4.704 | 5.939 | 7.381 | 8.182 | 8.653 |
| Equity | 1.030 | 0 | 1.255 | 1.432 | 1.641 | 1.940 | 2.318 | 2.968 | 3.477 | 4.898 | 6.182 | 8.144 | 8.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 872 | 821 | 990 | 1.021 | 1.024 | 20 | 0 |
| Short-term debt | -649 | 0 | 882 | 920 | 1.030 | 1.090 | 295 | 370 | 237 | 20 | 174 | 18 | 104 |
| Total debt | -649 | 0 | 882 | 920 | 1.030 | 1.090 | 1.166 | 1.191 | 1.227 | 1.041 | 1.199 | 38 | 104 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|