| Revenue | — | — |
| EBITDA | DKK -34K | +41% |
| Net profit | DKK -40K | +35% |
| Total assets | DKK 2,3M | +3% |
| Equity | DKK 59K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -9 | -8 | -7 | -5 | -8 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -9 | -8 | -7 | -5 | -8 | -13 | -9 | 709 | -16 | -57 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -9 | -8 | -7 | -5 | -8 | -13 | -9 | 709 | -16 | -57 | -34 |
| Net financials | -182 | 202 | -254 | 190 | -93 | -862 | -22 | -5 | -4 | 719 | -16 | -32 | -29 |
| Profit before tax | -189 | 194 | -93 | 237 | -80 | -867 | -30 | -13 | -13 | 709 | -26 | -62 | -40 |
| Tax | -47 | 44 | 85 | 27 | 10 | -6 | -6 | -1 | 52 | -0 | -0 | -0 | -0 |
| Net profit | -141 | 150 | -178 | 210 | -90 | -861 | -24 | -12 | -65 | 709 | -26 | -62 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.636 | 9.054 | 8.936 | 9.005 | 7.692 | 6.313 | 3.261 | 2.790 | 1.529 | 2.237 | 2.273 | 2.284 | 2.345 |
| Equity | 3.437 | 3.587 | 3.410 | 3.619 | 3.529 | 2.668 | 1.945 | 1.443 | 78 | 187 | 161 | 99 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.997 | 5.246 | 5.350 | 5.385 | 4.163 | 3.645 | 1.316 | 1.346 | 1.450 | 2.050 | 2.112 | 2.185 | 2.286 |
| Total debt | 4.997 | 5.246 | 5.350 | 5.385 | 4.163 | 3.645 | 1.316 | 1.346 | 1.450 | 2.050 | 2.112 | 2.185 | 2.286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEARANCH HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sørensen | Management | 0 companies |