| Revenue | DKK -15K | +4% |
| EBITDA | DKK -15K | -4% |
| Net profit | DKK 3M | +28% |
| Total assets | DKK 8,1M | +9% |
| Equity | DKK 8,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -12 | -47 | -123 | -121 | -12 | -12 | -21 | -13 | -47 | -14 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -12 | -47 | -123 | -121 | -12 | -12 | -21 | -13 | -47 | -14 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -12 | -47 | -123 | -121 | -12 | -12 | -21 | -13 | -47 | -14 | -14 | -15 |
| Net financials | 18 | 2.561 | 2.513 | 2.270 | 3.273 | 2.267 | 2.598 | 1.238 | 2.587 | 3.260 | 4.687 | 3.441 | 2.380 | 3.035 |
| Profit before tax | 6 | 2.550 | 2.501 | 2.223 | 3.150 | 2.146 | 2.586 | 1.225 | 2.566 | 3.248 | 4.640 | 3.428 | 2.366 | 3.021 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | 2.550 | 2.501 | 2.223 | 3.150 | 2.146 | 2.586 | 1.225 | 2.566 | 3.248 | 4.640 | 3.428 | 2.366 | 3.021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.354 | 13.507 | 13.110 | 12.436 | 12.988 | 11.486 | 11.475 | 6.190 | 7.506 | 8.228 | 9.669 | 8.471 | 7.438 | 8.121 |
| Equity | 5.047 | 7.597 | 7.598 | 7.321 | 8.270 | 7.166 | 7.552 | 6.177 | 7.493 | 8.216 | 9.656 | 8.459 | 7.425 | 8.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Total debt | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2006 | — | — |
BH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEW STARS ApS | Company | 66.7% | 66.7% | 2020 |
BODIL IBSEN HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
Cramer Holme ApS | Company | 5.0% | 5.0% | 2023 |
KASPER JENSEN HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Laumand | Management | 0 companies |
| Bodil Hørdum Ibsen | Management | 0 companies |
| Ulrik Buhl | Board of Directors | 0 companies |
| Viggo Linde Thomsen | Board of Directors | 0 companies |
| Kasper Kjærsgaard Jensen | Board of Directors | 0 companies |