| Revenue | DKK -28K | -9% |
| EBITDA | DKK -28K | +9% |
| Net profit | DKK 348K | +5% |
| Total assets | DKK 11M | +3% |
| Equity | DKK 10,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -6 | -19 | -7 | -9 | -37 | -25 | -31 | -36 | -47 | -30 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -6 | -19 | -7 | -9 | -37 | -25 | -31 | -36 | -47 | -30 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -5 | -5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -6 | -23 | -11 | -14 | -38 | -25 | -31 | -36 | -47 | -30 | -28 |
| Net financials | 0 | 9.397 | 291 | 499 | 547 | 451 | 405 | 390 | 3.644 | 605 | 363 | 320 | 458 | 427 |
| Profit before tax | -2 | 9.391 | 285 | 493 | 525 | 440 | 391 | 352 | 3.619 | 573 | 327 | 272 | 427 | 399 |
| Tax | 1 | 0 | 4 | -15 | 29 | 22 | 13 | 13 | 38 | 126 | -0 | 51 | 94 | 51 |
| Net profit | -3 | 9.391 | 281 | 507 | 496 | 418 | 378 | 339 | 3.581 | 447 | 327 | 222 | 333 | 348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 | 9.405 | 9.606 | 10.114 | 10.412 | 10.863 | 11.243 | 11.579 | 15.181 | 15.757 | 9.981 | 10.203 | 10.650 | 11.013 |
| Equity | 176 | 9.367 | 9.580 | 10.087 | 10.384 | 10.801 | 11.180 | 11.519 | 15.100 | 15.547 | 9.906 | 10.127 | 10.461 | 10.809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 137 | 46 |
| Short-term debt | 32 | 38 | 26 | 27 | 29 | 62 | 64 | 60 | 81 | 111 | 75 | 75 | 52 | 158 |
| Total debt | 32 | 38 | 26 | 27 | 29 | 62 | 64 | 60 | 81 | 210 | 75 | 75 | 189 | 204 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JH AF 2006 ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|