| Revenue | — | — |
| EBITDA | DKK 123K | -78% |
| Net profit | DKK 644K | -66% |
| Total assets | DKK 35,9M | +2% |
| Equity | DKK 35,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -14 | -6 | — | — | — | 76 | -10 | -8 | -9 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -14 | -6 | -11 | -12 | -22 | 76 | -10 | -8 | -9 | 26.256 | 79 | 573 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -14 | -6 | -11 | -12 | -22 | 76 | -10 | -8 | -9 | 26.256 | 79 | 573 | 123 |
| Net financials | 0 | 9.419 | 332 | 693 | 487 | 539 | 553 | 483 | 574 | 568 | 15.674 | 1.336 | 2.330 | 825 |
| Profit before tax | -2 | 9.412 | 327 | 687 | 479 | 528 | 629 | 473 | 566 | 558 | 24.338 | 1.244 | 2.303 | 778 |
| Tax | 1 | 4 | 12 | -0 | 13 | 31 | 28 | 9 | 24 | 6 | -0 | -196 | 388 | 134 |
| Net profit | -3 | 9.408 | 314 | 687 | 466 | 497 | 601 | 464 | 541 | 552 | 24.338 | 1.440 | 1.915 | 644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 9.420 | 9.678 | 10.299 | 10.774 | 11.248 | 11.829 | 12.295 | 12.043 | 12.588 | 36.973 | 33.361 | 35.335 | 35.924 |
| Equity | 179 | 9.388 | 9.578 | 10.265 | 10.731 | 11.218 | 11.820 | 12.284 | 12.025 | 12.578 | 36.916 | 33.356 | 35.271 | 35.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 59 | 4 |
| Short-term debt | 27 | 32 | 33 | 35 | 43 | 30 | 10 | 11 | 18 | 10 | 57 | 5 | 5 | 5 |
| Total debt | 27 | 32 | 33 | 35 | 43 | 30 | 10 | 11 | 18 | 11 | 57 | 5 | 64 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
JOHNSEN & OLSEN ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|