| Revenue | DKK -18K | +43% |
| EBITDA | DKK -18K | -43% |
| Net profit | DKK 5,1M | +9% |
| Total assets | DKK 6,1M | -10% |
| Equity | DKK 5,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | — | -75 | -11 | -7 | -7 | -7 | -7 | -1 | -22 | -12 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 0 | 0 | -75 | -11 | -7 | -7 | -7 | -7 | -1 | -22 | -12 | -18 |
| Depreciation & amort. | -3 | -0 | -0 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 0 | 0 | -78 | -11 | -7 | -7 | -7 | -7 | -1 | -22 | -12 | -18 |
| Net financials | 695 | 0 | 0 | 165 | 161 | 1.107 | 1.193 | 1.733 | 6.704 | 3.245 | 3.994 | 4.650 | 5.070 |
| Profit before tax | 682 | 0 | 0 | 87 | 150 | 1.100 | 1.185 | 1.725 | 6.697 | 3.244 | 3.972 | 4.638 | 5.053 |
| Tax | 17 | -0 | -0 | 58 | -19 | -13 | -7 | -2 | 32 | 13 | 4 | 6 | -0 |
| Net profit | 665 | 0 | 0 | 29 | 169 | 1.113 | 1.192 | 1.727 | 6.665 | 3.231 | 3.968 | 4.632 | 5.053 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.447 | 0 | 0 | 3.893 | 3.675 | 3.846 | 4.239 | 4.938 | 7.871 | 6.707 | 6.804 | 6.767 | 6.123 |
| Equity | 2.333 | 0 | 0 | 2.085 | 1.841 | 2.550 | 2.943 | 2.920 | 7.185 | 6.416 | 6.509 | 6.256 | 5.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 0 | 0 | 1.808 | 730 | 1.296 | 1.297 | 2.018 | 686 | 291 | 294 | 511 | 514 |
| Total debt | 112 | 0 | 0 | 1.808 | 1.834 | 1.296 | 1.297 | 2.018 | 686 | 291 | 294 | 511 | 514 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|