| Revenue | DKK -556K | +769% |
| EBITDA | DKK -556K | -769% |
| Net profit | DKK -556K | -769% |
| Total assets | DKK 19,4M | +3% |
| Equity | DKK 1,9M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -457 | -134 | -2.066 | -244 | -288 | -89 | -855 | 51 | 269 | 2.283 | -683 | -64 | -556 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -457 | -134 | -2.066 | -244 | -288 | -89 | -855 | 51 | 269 | 2.283 | -683 | -64 | -556 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -457 | -134 | -2.066 | -244 | -288 | -89 | -855 | 51 | 269 | 2.283 | -683 | -64 | -556 |
| Net financials | 0 | -230 | -473 | -7 | -146 | 0 | 0 | 0 | -27 | 0 | 0 | 0 | -0 |
| Profit before tax | -457 | -365 | -2.539 | -250 | -434 | -89 | -855 | 51 | 241 | 2.283 | -683 | -64 | -556 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -457 | -365 | -2.539 | -250 | -434 | -89 | -855 | 51 | 241 | 2.283 | -683 | -64 | -556 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.495 | 16.210 | 30.740 | 12.326 | 10.792 | 8.438 | 14.733 | 7.602 | 7.751 | 8.476 | 18.078 | 18.964 | 19.438 |
| Equity | 135 | -230 | -2.769 | 1.981 | 1.547 | 1.458 | 602 | 653 | 895 | 3.178 | 2.495 | 2.431 | 1.875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.360 | 16.439 | 33.508 | 10.345 | 9.245 | 6.981 | 14.130 | 6.948 | 6.856 | 5.299 | 15.583 | 16.533 | 17.563 |
| Total debt | 27.360 | 16.439 | 33.508 | 10.345 | 9.245 | 6.981 | 14.130 | 6.948 | 6.856 | 5.299 | 15.583 | 16.533 | 17.563 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CALUM PROJEKT ApS | Company | 90.0% | 90.0% | 2025 |
CALUM PROJEKTUDVIKLING K/S | Company | 90.0% | 90.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Board of Directors | 0 companies |