| Revenue | DKK -32K | +2% |
| EBITDA | DKK -32K | -2% |
| Net profit | DKK -44K | +0% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -317K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 590 | 115 | 507 | 330 | -163 | 553 | -191 | -39 | 160 | -59 | -95 | -32 | -32 |
| Staff expenses | -246 | -281 | -181 | -305 | -213 | -267 | -159 | -119 | -48 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | 309 | -66 | 202 | 117 | -429 | 394 | -310 | -87 | 160 | -59 | -95 | -32 | -32 |
| Depreciation & amort. | -12 | -13 | -6 | -9 | -12 | -4 | -4 | -4 | -4 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -51 | 296 | -72 | 193 | 106 | -433 | 390 | -314 | -90 | 159 | -59 | -95 | -32 | -32 |
| Net financials | -20 | -19 | -15 | -6 | -7 | -21 | -15 | -20 | -20 | -12 | -10 | -10 | -12 | -11 |
| Profit before tax | -70 | 276 | -87 | 187 | 98 | -454 | 376 | -334 | -110 | 147 | -69 | -105 | -44 | -44 |
| Tax | -9 | 77 | -18 | 53 | 28 | -91 | 92 | -0 | 3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -62 | 199 | -69 | 134 | 70 | -363 | 284 | -334 | -113 | 147 | -69 | -105 | -44 | -44 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 486 | 621 | 1.239 | 926 | 802 | 787 | 675 | 167 | 99 | 171 | 103 | 21 | 9 | 0 |
| Equity | 92 | 292 | 222 | 356 | 426 | 12 | 296 | -90 | -203 | -56 | -125 | -229 | -273 | -317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 394 | 330 | 1.017 | 570 | 376 | 775 | 379 | 257 | 302 | 226 | 228 | 251 | 283 | 317 |
| Total debt | 394 | 330 | 1.017 | 570 | 376 | 775 | 379 | 257 | 302 | 226 | 228 | 251 | 283 | 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |