| Revenue | DKK -15K | -80% |
| EBITDA | DKK -15K | +80% |
| Net profit | DKK 518K | -64% |
| Total assets | DKK 47,9M | +3% |
| Equity | DKK 6,5M | +27% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 |
|---|---|---|---|---|---|
| Revenue | — | — | 0 | -73 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -15 | -73 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -15 | -73 | -15 |
| Net financials | 0 | 0 | -1.607 | 1.084 | 388 |
| Profit before tax | — | — | -1.622 | 1.011 | 373 |
| Tax | -0 | -0 | -406 | -412 | -145 |
| Net profit | — | — | -1.217 | 1.423 | 518 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 43.159 | 46.459 | 47.896 |
| Equity | — | — | 4.102 | 5.115 | 6.487 |
| Long-term debt | 0 | 0 | 17.750 | 40.286 | 40.560 |
| Short-term debt | 0 | 0 | 21.307 | 1.058 | 848 |
| Total debt | 0 | 0 | 39.057 | 41.343 | 41.409 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HN Management | Management | 2007 – 2008 |
JL Management | Management | 2008 – 2016 |
PA Management | Management | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2008 – 2016 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2008 – 2016 | |
| Chairman | 2008 – 2015 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nielsen | Management | 0 companies |
| John Lindbom | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Uffe Toudahl Frandsen | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Peter Balling Fonsager-Jensen | Board of Directors | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Torben Kallestrup Laursen | Board of Directors | 0 companies |
| Poul Erik Dahl | Chairman | 0 companies |
| Knud Flemming Jensen Kruse | Board of Directors | 0 companies |
| Burhan Ari | Chairman | 0 companies |
| John Laurids Hansen | Board of Directors | 0 companies |