| Revenue | DKK 475K | -54% |
| EBITDA | DKK -1,8M | -2368% |
| Net profit | DKK -1,8M | -1166% |
| Total assets | DKK 1,2M | -42% |
| Equity | DKK -857K | -180% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 196 | 599 | 1.510 | 1.817 | 1.639 | 1.042 | 475 |
| Staff expenses | -235 | -240 | -411 | -1.027 | -1.082 | -1.123 | -1.114 | -803 |
| EBITDA | 81 | -44 | 188 | 483 | 735 | 517 | -71 | -1.762 |
| Depreciation & amort. | -0 | -0 | -15 | -60 | -60 | -60 | -60 | -45 |
| EBIT | 81 | -44 | 173 | 423 | 675 | 457 | -131 | -1.807 |
| Net financials | 2 | 1 | -3 | -15 | -10 | -12 | -15 | -11 |
| Profit before tax | 82 | -43 | 170 | 408 | 665 | 444 | -146 | -1.819 |
| Tax | 21 | 9 | 30 | 97 | 148 | 97 | -2 | 7 |
| Net profit | 62 | -53 | 140 | 311 | 517 | 347 | -144 | -1.825 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 805 | 743 | 1.418 | 2.036 | 2.562 | 2.999 | 2.080 | 1.209 |
| Equity | 84 | 32 | 171 | 482 | 999 | 1.346 | 1.076 | -857 |
| Long-term debt | 0 | 0 | 204 | 100 | 0 | 0 | 0 | 0 |
| Short-term debt | 721 | 712 | 1.037 | 1.451 | 1.563 | 1.653 | 1.005 | 2.067 |
| Total debt | 721 | 712 | 1.241 | 1.551 | 1.563 | 1.653 | 1.005 | 2.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Audit | Audit | 2007 | — | — |
HM Unofficial title | Unofficial title | 2020 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SM Management | Management | 2010 | — | — |
NI Management | Management | 2007 | — | — |
PA Management | Management | 2006 | — | — |
UF Unofficial title | Unofficial title | 2020 | — | — |
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Brøgger | Audit | 0 companies |
| Hashem Madani | Unofficial title | 0 companies |
| Hamid Said Mohammed-Hossein | Chief Executive Officer | 0 companies |
| Sabah Madani | Chief Executive Officer | 0 companies |
| Sally Madani | Management | 0 companies |
| Nazih Ibrahim Chehabi | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Ulrik Fleischer-Michaelsen | Unofficial title | 0 companies |
| REVISORERNE NIKOLAJ PLADS REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |