| Revenue | DKK 564K | -4% |
| EBITDA | DKK 159K | +74% |
| Net profit | DKK 57K | +23% |
| Total assets | DKK 318K | +0% |
| Equity | DKK 203K | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 831 | 667 | 1.079 | 759 | 458 | 461 | 419 | 545 | 508 | 546 | 585 | 564 |
| Staff expenses | -711 | -621 | -749 | -827 | -554 | -348 | -557 | -498 | -554 | -491 | -493 | -404 |
| EBITDA | 120 | 46 | 451 | -68 | -96 | 113 | -138 | 47 | -46 | 55 | 92 | 159 |
| Depreciation & amort. | -79 | -59 | 61 | -14 | -14 | -16 | -9 | -6 | -11 | -31 | -28 | -70 |
| EBIT | 40 | -13 | 391 | -82 | -110 | 98 | -147 | 41 | -57 | 24 | 63 | 89 |
| Net financials | 7 | -0 | -1 | -4 | -4 | 12 | -6 | -1 | -3 | -3 | -3 | -4 |
| Profit before tax | 48 | -13 | 389 | -86 | -114 | 110 | -153 | 40 | -60 | 21 | 60 | 86 |
| Tax | 12 | -6 | 104 | -18 | -21 | 17 | -33 | 9 | -13 | 6 | 14 | 28 |
| Net profit | 36 | -8 | 286 | -68 | -93 | 92 | -120 | 30 | -47 | 15 | 46 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 631 | 374 | 829 | 596 | 489 | 566 | 314 | 307 | 443 | 266 | 319 | 318 |
| Equity | 212 | 205 | 490 | 322 | 229 | 321 | 101 | 132 | 84 | 100 | 146 | 203 |
| Long-term debt | 0 | 0 | 2 | 20 | 27 | 31 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 167 | 315 | 250 | 233 | 213 | 213 | 175 | 359 | 166 | 173 | 114 |
| Total debt | 411 | 167 | 317 | 270 | 260 | 244 | 213 | 175 | 359 | 166 | 173 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
JA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STINKFOOT HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Jacob Arent Jürs | Management | 0 companies |