| Revenue | DKK 406K | -3% |
| EBITDA | DKK -134K | -116% |
| Net profit | DKK -150K | -124% |
| Total assets | DKK 7M | -7% |
| Equity | DKK 2,5M | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 313 | 365 | 359 | 400 | 150 | 68 | 259 | 27 | 242 | 343 | 205 | 420 | 406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 350 | 313 | 365 | 359 | 400 | 150 | 128 | 284 | 127 | 273 | 440 | 1.705 | 850 | -134 |
| Depreciation & amort. | -107 | -107 | -107 | -107 | -107 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 244 | 206 | 258 | 252 | 293 | 150 | 128 | 284 | 127 | 273 | 440 | 1.705 | 850 | -134 |
| Net financials | -222 | -219 | -756 | -79 | -59 | -34 | -30 | -35 | -38 | -45 | -35 | -40 | -42 | -58 |
| Profit before tax | 22 | -13 | -498 | 174 | 233 | 117 | 98 | 249 | 89 | 227 | 405 | 1.665 | 808 | -192 |
| Tax | 6 | -3 | -123 | 39 | 51 | 32 | 25 | 55 | 107 | 53 | 92 | 369 | 179 | -42 |
| Net profit | 16 | -10 | -375 | 135 | 182 | 85 | 73 | 195 | -18 | 174 | 312 | 1.296 | 629 | -150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.440 | 3.402 | 3.408 | 3.270 | 3.249 | 5.161 | 5.175 | 5.352 | 5.453 | 5.461 | 5.635 | 7.128 | 7.536 | 7.018 |
| Equity | 274 | 264 | 129 | 263 | 446 | 1.987 | 2.074 | 2.280 | 2.274 | 2.460 | 2.786 | 4.095 | 4.730 | 2.491 |
| Long-term debt | 2.701 | 2.517 | 2.750 | 2.547 | 2.407 | 2.314 | 2.057 | 1.806 | 1.552 | 1.334 | 1.099 | 872 | 652 | 432 |
| Short-term debt | 445 | 600 | 507 | 437 | 372 | 372 | 518 | 708 | 1.047 | 1.053 | 1.087 | 1.141 | 1.013 | 3.045 |
| Total debt | 3.146 | 3.117 | 3.257 | 2.983 | 2.779 | 2.687 | 2.575 | 2.514 | 2.599 | 2.386 | 2.186 | 2.013 | 1.665 | 3.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2016 | — | — |
SU Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
OP Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NKN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
C.N. HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Anders Konge Nielsen | Management | 0 companies |
| Søren Ulric Preston Andersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Ole Preston Andersen | Management | 0 companies |