| Revenue | DKK 2,7M | -9% |
| EBITDA | DKK 1,7M | -10% |
| Net profit | DKK 349K | -1% |
| Total assets | DKK 56,6M | +9% |
| Equity | DKK 25,7M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 674 | 635 | 1.128 | 1.394 | 1.491 | 2.218 | 2.348 | 2.415 | 8.104 | 5.671 | 2.648 | 3.008 | 2.739 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -270 | -504 | -1.298 | -1.143 | -1.066 |
| EBITDA | 184 | 674 | 635 | 1.128 | 1.394 | 1.491 | 2.218 | 2.348 | 2.415 | 7.830 | 5.161 | 1.349 | 1.865 | 1.674 |
| Depreciation & amort. | -0 | -186 | -198 | -241 | -285 | -304 | -427 | -534 | -584 | -689 | -828 | -506 | -553 | -563 |
| EBIT | 184 | 488 | 437 | 886 | 1.109 | 1.187 | 1.792 | 1.814 | 1.831 | 7.141 | 4.332 | 843 | 1.312 | 1.111 |
| Net financials | 0 | -273 | -310 | -360 | -274 | -317 | -322 | -432 | -457 | -552 | -620 | -946 | -865 | -662 |
| Profit before tax | 184 | 215 | 127 | 526 | 835 | 871 | 1.470 | 1.382 | 1.374 | 6.589 | 3.712 | -103 | 447 | 449 |
| Tax | -0 | 51 | 34 | 99 | 184 | 192 | 308 | 314 | 303 | 1.789 | 460 | -19 | 96 | 99 |
| Net profit | 184 | 164 | 93 | 427 | 651 | 679 | 1.161 | 1.068 | 1.071 | 4.800 | 3.253 | -84 | 351 | 349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.019 | 8.138 | 10.043 | 15.091 | 19.033 | 19.544 | 26.814 | 34.044 | 42.007 | 53.085 | 51.180 | 52.887 | 52.059 | 56.593 |
| Equity | 1.999 | 2.163 | 2.256 | 4.683 | 5.334 | 6.013 | 7.174 | 9.942 | 11.013 | 15.812 | 19.065 | 18.981 | 25.332 | 25.682 |
| Long-term debt | 5.465 | 5.248 | 6.935 | 9.190 | 10.694 | 10.328 | 16.500 | 20.295 | 19.477 | 18.788 | 14.976 | 23.928 | 23.388 | 22.826 |
| Short-term debt | 362 | 512 | 544 | 872 | 2.600 | 2.756 | 2.668 | 3.329 | 11.111 | 18.087 | 16.827 | 9.680 | 3.074 | 7.850 |
| Total debt | 5.827 | 5.760 | 7.478 | 10.062 | 13.295 | 13.084 | 19.168 | 23.624 | 30.588 | 36.875 | 31.804 | 33.608 | 26.462 | 30.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Management | Management | 2006 | — | — |
LR Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RISBJERG HOLDING, SILKEBORG ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Risbjerg | Management | 0 companies |
| Lotte Risbjerg | Management | 0 companies |