| Revenue | DKK 730K | +26% |
| EBITDA | DKK 17K | -4% |
| Net profit | DKK 13K | -7% |
| Total assets | DKK 406K | +2% |
| Equity | DKK 257K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 666 | 1.035 | 890 | 968 | 814 | 558 | 333 | 613 | 581 | 542 | 485 | 579 | 730 |
| Staff expenses | -642 | -907 | -861 | -962 | -806 | -548 | -356 | -585 | -569 | -517 | -520 | -561 | -713 |
| EBITDA | 24 | 129 | 29 | 6 | 8 | 10 | -23 | 28 | 12 | 25 | -36 | 18 | 17 |
| Depreciation & amort. | -6 | -6 | -7 | -3 | -3 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 122 | 22 | 3 | 5 | 5 | -23 | 28 | 12 | 25 | -36 | 18 | 17 |
| Net financials | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -1 | -3 | -4 | -3 | 1 | 1 |
| Profit before tax | 17 | 122 | 21 | 3 | 5 | 5 | -23 | 27 | 9 | 20 | -38 | 18 | 18 |
| Tax | 5 | 32 | 5 | 2 | 1 | 1 | -3 | 7 | 2 | 5 | -8 | 4 | 5 |
| Net profit | 12 | 90 | 16 | 0 | 4 | 4 | -20 | 20 | 7 | 15 | -30 | 14 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 301 | 635 | 562 | 975 | 909 | 694 | 307 | 551 | 618 | 599 | 398 | 397 | 406 |
| Equity | 187 | 277 | 293 | 293 | 297 | 301 | 219 | 239 | 246 | 261 | 230 | 244 | 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 357 | 268 | 678 | 611 | 393 | 88 | 311 | 373 | 338 | 168 | 153 | 148 |
| Total debt | 113 | 357 | 268 | 678 | 611 | 393 | 88 | 311 | 373 | 338 | 168 | 153 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Birte Obel Jepsen | Founder | 0 companies |