| Revenue | DKK 335K | +295% |
| EBITDA | DKK -79K | +37% |
| Net profit | DKK -190K | -3% |
| Total assets | DKK 309K | +9% |
| Equity | DKK -3,3M | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | — | — | — | — | — | — | — | — | 156 | 648 | 85 | 335 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -164 | -322 | -210 | -413 |
| EBITDA | 18 | 0 | 0 | 0 | 0 | -4 | -4 | -4 | -4 | -9 | 326 | -125 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 0 | 0 | 0 | 0 | -4 | -4 | -4 | -4 | -9 | 326 | -125 | -79 |
| Net financials | -903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -3 | -110 | -165 |
| Profit before tax | -192 | 0 | 0 | 0 | 0 | -4 | -4 | -4 | -4 | -9 | 323 | -236 | -243 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -52 | -54 |
| Net profit | -192 | 0 | 0 | 0 | 0 | -4 | -4 | -4 | -4 | -9 | 325 | -184 | -190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 428 | 284 | 309 |
| Equity | 2.891 | 0 | 0 | 0 | 0 | -3.201 | -3.205 | -3.209 | -3.214 | -3.223 | -2.898 | -3.082 | -3.272 |
| Long-term debt | -1.434 | 0 | 0 | 0 | 0 | 3.198 | 3.201 | 3.206 | 3.210 | 3.210 | 3.210 | 3.317 | 3.460 |
| Short-term debt | -2.945 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 73 | 116 | 50 | 120 |
| Total debt | -4.379 | 0 | 0 | 0 | 0 | 3.201 | 3.205 | 3.210 | 3.214 | 3.283 | 3.326 | 3.366 | 3.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2021 | — | — |
TL Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBN ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bojsen | Management | 0 companies |
| Tina Lerche Jørgensen | Founder | 0 companies |