| Revenue | DKK -293K | -122% |
| EBITDA | DKK -2,1M | -130% |
| Net profit | DKK -2,2M | -135% |
| Total assets | DKK 1M | -97% |
| Equity | DKK 728K | -96% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.928 | 1.379 | 1.483 | 1.318 | -293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.011 | 693 | 1.629 | 6.934 | -2.060 |
| Depreciation & amort. | 267 | -267 | -267 | -267 | -0 |
| EBIT | 1.744 | 426 | 1.363 | 6.667 | -2.060 |
| Net financials | -421 | -348 | -197 | -320 | -189 |
| Profit before tax | 1.323 | 78 | 1.166 | 6.347 | -2.249 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.323 | 78 | 1.166 | 6.347 | -2.249 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 32.928 | 32.118 | 32.144 | 37.587 | 1.049 |
| Equity | 12.057 | 12.135 | 13.076 | 19.424 | 728 |
| Long-term debt | 19.767 | 18.850 | 17.941 | 182 | 182 |
| Short-term debt | 1.104 | 1.134 | 1.126 | 17.981 | 139 |
| Total debt | 20.871 | 19.984 | 19.067 | 18.163 | 321 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HK Management | Management | 2006 – 2010 |
RR Management | Management | 2006 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Korsholm Jeppesen | Management | 0 companies |
| René Ravn | Management | 0 companies |
| Michael Julius Gravgaard | Board of Directors | 0 companies |
| Jesper Knutsson | Board of Directors | 0 companies |
| Anders Vincents Jansen | Board of Directors | 0 companies |
| Kenn Anders Garfield Nielsen | Board of Directors | 0 companies |
| Arne Gillin | Chairman | 0 companies |