| Revenue | DKK -31K | -178% |
| EBITDA | DKK -31K | -178% |
| Net profit | DKK 425K | -27% |
| Total assets | DKK 11,5M | +0% |
| Equity | DKK 11,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 1.208 | 1.522 | 3.491 | 26 | 9 | 40 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.107 | 1.018 | 1.376 | 1.381 | 702 | 1.332 | 1.347 | 1.208 | 1.522 | 3.491 | 26 | 9 | 40 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 | -72 | -72 | -72 | -72 | -72 | -72 |
| EBIT | 1.107 | 1.018 | 1.376 | 1.381 | 702 | 1.332 | 1.347 | 1.137 | 1.450 | 3.419 | -45 | -62 | -31 | -103 |
| Net financials | 1.131 | 1.049 | 1.411 | 1.400 | 780 | 1.438 | 1.209 | 1.485 | 1.538 | 3.726 | -545 | 305 | 742 | 668 |
| Profit before tax | 1.121 | 1.038 | 1.400 | 1.386 | 767 | 1.420 | 1.193 | 1.426 | 1.454 | 3.679 | -590 | 243 | 711 | 565 |
| Tax | 2 | 2 | 3 | -1 | 11 | 15 | -38 | 66 | -1 | 63 | -0 | -0 | 128 | 140 |
| Net profit | 1.119 | 1.035 | 1.396 | 1.387 | 755 | 1.404 | 1.230 | 1.359 | 1.455 | 3.616 | -590 | 243 | 584 | 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.445 | 2.884 | 4.201 | 5.441 | 6.107 | 6.576 | 7.624 | 8.818 | 11.396 | 13.144 | 12.255 | 11.348 | 11.423 | 11.453 |
| Equity | 1.815 | 2.752 | 4.049 | 5.335 | 6.090 | 6.494 | 7.619 | 8.700 | 9.905 | 13.072 | 12.232 | 11.325 | 11.409 | 11.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 629 | 132 | 152 | 106 | 17 | 82 | 5 | 118 | 1.491 | 72 | 23 | 23 | 14 | 19 |
| Total debt | 629 | 132 | 152 | 106 | 17 | 82 | 5 | 118 | 1.491 | 72 | 23 | 23 | 14 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|