| Revenue | DKK -54K | +39% |
| EBITDA | DKK -54K | -39% |
| Net profit | DKK 1,6M | -12% |
| Total assets | DKK 35,8M | +3% |
| Equity | DKK 35,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -11 | — | — | — | -8 | -9 | -10 | -12 | -10 | 5.736 | -33 | -39 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -11 | -9 | -11 | -9 | -8 | -9 | -10 | -12 | -10 | 5.736 | -33 | -39 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -11 | -9 | -11 | -9 | -8 | -9 | -10 | -12 | -10 | 5.736 | -33 | -39 | -54 |
| Net financials | 0 | 9.367 | 514 | 412 | 446 | 462 | 484 | 468 | 408 | 898 | 18.404 | 429 | 2.115 | 1.751 |
| Profit before tax | -2 | 9.370 | 505 | 402 | 437 | 454 | 475 | 457 | 396 | 887 | 24.139 | 396 | 2.077 | 1.697 |
| Tax | 1 | 7 | 2 | 3 | 5 | 23 | 13 | 9 | 7 | -6 | -115 | 38 | 209 | 60 |
| Net profit | -3 | 9.363 | 503 | 399 | 432 | 431 | 462 | 449 | 389 | 894 | 24.254 | 358 | 1.867 | 1.637 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 9.261 | 9.731 | 10.007 | 10.314 | 10.717 | 12.070 | 12.299 | 12.658 | 12.819 | 33.636 | 33.654 | 34.636 | 35.801 |
| Equity | 179 | 9.222 | 9.724 | 10.000 | 10.308 | 10.637 | 10.985 | 11.301 | 11.556 | 12.311 | 33.424 | 33.433 | 34.550 | 35.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 902 | 800 | 900 | 400 | 0 | 0 | 80 | 0 |
| Short-term debt | 27 | 39 | 6 | 6 | 6 | 81 | 183 | 197 | 202 | 108 | 211 | 221 | 6 | 614 |
| Total debt | 27 | 39 | 6 | 6 | 6 | 81 | 1.085 | 997 | 1.102 | 508 | 211 | 221 | 86 | 614 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 25.0% | 25.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|