| Revenue | DKK -13K | +152% |
| EBITDA | DKK -13K | -152% |
| Net profit | DKK 48K | +101% |
| Total assets | DKK 677K | +20% |
| Equity | DKK -1,6M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -141 | -159 | -135 | 1 | 5 | -27 | -8 | -5 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -566 | -442 | -359 | -78 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.000 | 0 | 0 | -9.000 | -707 | -600 | -495 | -77 | 5 | -27 | -8 | -5 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.000 | 0 | 0 | -9.000 | -707 | -600 | -495 | -77 | 5 | -27 | -8 | -5 | -13 |
| Net financials | 4.192 | 3.167 | 1.341 | 11.390 | -19.593 | 684 | -16.893 | -1.406 | -1.279 | -1.424 | -331 | 29 | 61 |
| Profit before tax | 4.192 | 3.167 | 1.341 | 11.390 | -20.309 | 83 | -17.388 | -1.483 | -1.274 | -1.452 | -339 | 24 | 48 |
| Tax | 974 | 683 | 258 | 552 | 11 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.218 | 2.484 | 1.084 | 1.838 | -20.319 | 93 | -17.388 | -1.483 | -1.274 | -1.452 | -339 | 24 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.203 | 35.430 | 35.935 | 42.673 | 20.425 | 20.437 | 2.985 | 1.431 | 137 | 752 | 474 | 562 | 677 |
| Equity | 34.006 | 35.140 | 35.923 | 42.662 | 20.342 | 20.384 | 2.943 | 1.406 | 132 | -1.319 | -1.659 | -1.635 | -1.586 |
| Long-term debt | 0 | 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 0 | 12 | 12 | 57 | 53 | 42 | 25 | 5 | 2.071 | 2.133 | 2.197 | 2.263 |
| Total debt | 197 | 290 | 12 | 12 | 57 | 53 | 42 | 25 | 5 | 2.071 | 2.133 | 2.197 | 2.263 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|