| Revenue | DKK 629K | -7% |
| EBITDA | DKK 1,1M | +69% |
| Net profit | DKK 946K | +181% |
| Total assets | DKK 18,1M | +19% |
| Equity | DKK 9,2M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374 | 469 | 459 | 478 | 359 | 400 | 1.091 | 416 | 511 | 634 | 634 | 634 | 674 | 629 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 374 | 169 | 459 | 478 | 359 | 400 | 1.091 | 416 | 511 | 2.168 | 491 | 332 | 623 | 1.056 |
| Depreciation & amort. | -0 | -0 | -102 | -2.459 | -54 | -205 | -60 | -126 | -131 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 374 | 169 | 357 | -1.982 | 305 | 195 | 1.031 | 290 | 380 | 2.168 | 491 | 332 | 623 | 1.056 |
| Net financials | -314 | -158 | 0 | -125 | -133 | -149 | -233 | -165 | -46 | -42 | -41 | -133 | -191 | 47 |
| Profit before tax | 60 | 11 | 192 | -2.107 | 172 | 46 | 798 | 125 | 334 | 2.126 | 450 | 198 | 432 | 721 |
| Tax | -0 | -0 | 45 | -494 | 70 | 10 | 577 | 28 | 74 | 468 | 99 | 44 | 95 | -225 |
| Net profit | 60 | 73 | 147 | -1.613 | 102 | 36 | 221 | 98 | 260 | 1.659 | 350 | 155 | 337 | 946 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.662 | 5.662 | 5.614 | 3.661 | 3.647 | 3.582 | 8.595 | 8.550 | 8.853 | 10.561 | 10.994 | 10.837 | 15.242 | 18.126 |
| Equity | 232 | 305 | 452 | -1.160 | -1.059 | -1.022 | 698 | 4.596 | 4.856 | 6.515 | 6.865 | 7.020 | 7.357 | 9.212 |
| Long-term debt | 4.149 | 3.813 | 3.420 | 3.360 | 3.180 | 0 | 3.776 | 3.556 | 3.354 | 3.150 | 2.951 | 2.848 | 2.976 | 2.808 |
| Short-term debt | 1.280 | 1.543 | 1.720 | 1.461 | 1.526 | 4.604 | 4.099 | 349 | 566 | 354 | 582 | 320 | 4.165 | 5.586 |
| Total debt | 5.430 | 5.357 | 5.140 | 4.821 | 4.706 | 4.604 | 7.876 | 3.905 | 3.920 | 3.504 | 3.532 | 3.168 | 7.140 | 8.394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIELS OLE JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ole Jensen | Management | 0 companies |