| Revenue | DKK -64K | +378% |
| EBITDA | DKK -738K | -43% |
| Net profit | DKK 2,3M | -11% |
| Total assets | DKK 23,7M | +8% |
| Equity | DKK 22,9M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -10 | -10 | -13 | -16 | -12 | -12 | -10 | -14 | -19 | -82 | -13 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -502 | -674 |
| EBITDA | -16 | -10 | -10 | -13 | -16 | -12 | -12 | -10 | -14 | -19 | -82 | -515 | -738 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -10 | -10 | -13 | -16 | -12 | -12 | -10 | -14 | -19 | -82 | -515 | -738 |
| Net financials | -123 | 758 | -344 | 959 | 23 | 350 | 415 | 1.383 | 624 | 95 | 15.076 | 3.845 | 3.820 |
| Profit before tax | -138 | 748 | 532 | 946 | 8 | 339 | 403 | 1.594 | 610 | 76 | 14.993 | 3.330 | 3.083 |
| Tax | -62 | 170 | 110 | 188 | -70 | 2 | -0 | 337 | 138 | -0 | 20 | 743 | 769 |
| Net profit | -76 | 577 | 422 | 758 | 78 | 336 | 403 | 1.257 | 472 | 76 | 14.974 | 2.587 | 2.313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 818 | 1.239 | 1.587 | 2.202 | 2.184 | 2.570 | 3.278 | 4.463 | 5.022 | 4.735 | 19.238 | 21.849 | 23.659 |
| Equity | 362 | 891 | 1.264 | 2.022 | 2.100 | 2.436 | 2.839 | 3.772 | 4.244 | 4.220 | 19.079 | 21.166 | 22.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 457 | 348 | 324 | 180 | 84 | 134 | 439 | 691 | 778 | 515 | 159 | 683 | 766 |
| Total debt | 457 | 348 | 324 | 180 | 84 | 134 | 439 | 691 | 778 | 515 | 159 | 683 | 766 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|