| Revenue | DKK -60K | +145% |
| EBITDA | DKK -60K | -145% |
| Net profit | DKK 2,4M | +253% |
| Total assets | DKK 30,8M | +8% |
| Equity | DKK 30,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -13 | -27 | -27 | -18 | -29 | -28 | -22 | -66 | -40 | -82 | -24 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -13 | -27 | -27 | -18 | -29 | -28 | -22 | -66 | -40 | -82 | -24 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -15 | -35 | -35 | -335 | -25 | -23 | -89 | -0 | -0 | -0 | -16 |
| EBIT | -4 | -4 | -13 | -42 | -62 | -53 | -364 | -53 | -45 | -155 | -40 | -82 | -24 | -76 |
| Net financials | 0 | 9.478 | 314 | 639 | 919 | 528 | 518 | 559 | 485 | 663 | 22.748 | 405 | 710 | 2.497 |
| Profit before tax | -2 | 9.473 | 301 | 597 | 856 | 475 | 154 | 506 | 441 | 508 | 22.707 | 323 | 686 | 2.422 |
| Tax | 1 | 22 | 23 | 10 | 3 | -9 | -8 | 29 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | 9.451 | 278 | 587 | 854 | 483 | 162 | 477 | 441 | 508 | 22.707 | 323 | 686 | 2.422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 9.435 | 9.529 | 10.289 | 11.144 | 11.597 | 11.760 | 12.218 | 12.662 | 13.181 | 29.937 | 28.869 | 28.433 | 30.833 |
| Equity | 179 | 9.430 | 9.524 | 10.014 | 10.868 | 11.351 | 11.513 | 11.990 | 12.432 | 12.940 | 29.919 | 28.842 | 28.406 | 30.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 5 | 5 | 275 | 276 | 246 | 247 | 228 | 230 | 242 | 18 | 27 | 27 | 140 |
| Total debt | 28 | 5 | 5 | 275 | 276 | 246 | 247 | 228 | 230 | 242 | 18 | 27 | 27 | 140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|