| Revenue | DKK -4K | +16% |
| EBITDA | DKK -4K | -16% |
| Net profit | DKK -167K | -106% |
| Total assets | DKK 1K | -99% |
| Equity | DKK -2,1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -4 | -4 |
| Net financials | -69 | -72 | -46 | -47 | -48 | -49 | -50 | -52 | -54 | -55 | -57 | -78 | -81 |
| Profit before tax | -74 | -77 | -51 | -52 | -53 | -54 | -55 | -57 | -59 | -59 | -61 | -81 | -86 |
| Tax | -18 | -19 | -12 | -12 | -3 | -12 | -12 | -14 | -13 | -13 | -0 | -1 | 81 |
| Net profit | -55 | -58 | -38 | -40 | -50 | -42 | -43 | -43 | -46 | -46 | -61 | -81 | -167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 52 | 55 | 67 | 35 | 47 | 45 | 58 | 71 | 84 | 83 | 83 | 1 |
| Equity | — | -1.459 | -1.498 | -1.537 | -1.588 | -1.629 | -1.673 | -1.715 | -1.761 | -1.807 | -1.868 | -1.948 | -2.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.026 | 0 |
| Short-term debt | 1.450 | 1.511 | 1.553 | 1.605 | 1.622 | 1.676 | 1.718 | 1.773 | 1.832 | 1.891 | 1.950 | 5 | 2.116 |
| Total debt | 1.450 | 1.511 | 1.553 | 1.605 | 1.622 | 1.676 | 1.718 | 1.773 | 1.832 | 1.891 | 1.950 | 2.031 | 2.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALFA DANMARK HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Michael Kirkegaard | Management | 0 companies |