| Revenue | DKK 433K | +1317% |
| EBITDA | DKK 252K | +726% |
| Net profit | DKK 251K | +722% |
| Total assets | DKK 484K | +72% |
| Equity | DKK 406K | +47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -61 | -22 | -32 | -37 | -4 | -5 | 30 | -8 | 63 | 33 | 31 | 433 |
| Staff expenses | -18 | -4 | -0 | -62 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -181 |
| EBITDA | -44 | -65 | -22 | -94 | -60 | -4 | -5 | 30 | -8 | 63 | 33 | 31 | 252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -65 | -22 | -94 | -60 | -4 | -5 | 30 | -8 | 63 | 33 | 31 | 252 |
| Net financials | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -2 | 0 | -1 |
| Profit before tax | -44 | -65 | -22 | -94 | -60 | -4 | -5 | 30 | -8 | 62 | 31 | 31 | 251 |
| Tax | -0 | -0 | 45 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -44 | -65 | -67 | -99 | -60 | -4 | -5 | 30 | -8 | 62 | 31 | 31 | 251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 836 | 675 | 513 | 311 | 149 | 140 | 134 | 164 | 156 | 219 | 251 | 281 | 484 |
| Equity | 826 | 664 | 500 | 303 | 141 | 137 | 131 | 161 | 153 | 215 | 246 | 276 | 406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 11 | 13 | 9 | 8 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | 78 |
| Total debt | 10 | 11 | 13 | 9 | 8 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|