| Revenue | DKK -47K | +11% |
| EBITDA | DKK -47K | -11% |
| Net profit | DKK 5,4M | +81% |
| Total assets | DKK 108,2M | +3% |
| Equity | DKK 38,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -16 | -43 | -31 | -35 | -61 | -63 | -34 | -47 | -207 | -108 | -42 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -16 | -43 | -31 | -35 | -61 | -63 | -34 | -47 | -207 | -108 | -42 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -16 | -43 | -31 | -35 | -61 | -63 | -34 | -47 | -207 | -108 | -42 | -47 |
| Net financials | 14 | 9.478 | 389 | 675 | 729 | 14.932 | 7.413 | 6.378 | 8.200 | 14.446 | 17.029 | 2.871 | 5.327 |
| Profit before tax | 6 | 9.463 | 346 | 644 | 694 | 14.871 | 7.350 | 6.344 | 8.154 | 14.238 | 16.921 | 2.829 | 5.279 |
| Tax | 1 | 2 | 29 | 5 | 35 | -13 | -20 | -16 | 48 | -75 | -273 | -166 | -131 |
| Net profit | 4 | 9.460 | 318 | 638 | 659 | 14.884 | 7.370 | 6.359 | 8.106 | 14.314 | 17.194 | 2.995 | 5.410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 607 | 10.079 | 9.546 | 10.000 | 10.465 | 51.795 | 59.147 | 66.067 | 71.794 | 86.619 | 103.626 | 105.083 | 108.246 |
| Equity | 137 | 9.602 | 9.537 | 9.976 | 10.432 | 42.195 | 49.354 | 55.498 | 63.383 | 14.447 | 31.641 | 34.436 | 38.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 470 | 477 | 9 | 24 | 33 | 9.600 | 9.792 | 10.569 | 8.411 | 72.172 | 71.984 | 70.648 | 70.100 |
| Total debt | 470 | 477 | 9 | 24 | 33 | 9.600 | 9.792 | 10.569 | 8.411 | 72.172 | 71.984 | 70.648 | 70.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2006 | — | — |
JM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CI-MA Holding ApS | Company | 33.3% | 0.0% | 2021 |
| Individual | 50.0% | 50.0% | 2006 | |
M Rise Holding ApS | Company | 25.0% | 100.0% | 2020 |
Rise Familie Holding ApS | Company | 33.3% | 0.0% | 2021 |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Nørnberg Rise | Management | 0 companies |
| Jette Martine Rise | Management | 0 companies |