| Revenue | DKK 785K | +885% |
| EBITDA | DKK 96K | +20% |
| Net profit | DKK 495K | +22% |
| Total assets | DKK 7,8M | +34% |
| Equity | DKK 6M | +46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 447 | 443 | 338 | 150 | 119 | 124 | 129 | 129 | 130 | 123 | 148 | 80 | 785 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -690 |
| EBITDA | 447 | 443 | 338 | 161 | 119 | 124 | 129 | 129 | 130 | 123 | 148 | 80 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -24 | -24 | -24 | -49 |
| EBIT | 447 | 443 | 338 | 155 | 119 | 124 | 129 | 129 | 130 | 99 | 123 | 55 | 47 |
| Net financials | -128 | 2 | -123 | 284 | 21 | 138 | 214 | 362 | 285 | 316 | 570 | 384 | 607 |
| Profit before tax | 319 | 445 | 216 | 439 | 139 | 263 | 343 | 491 | 415 | 415 | 693 | 440 | 654 |
| Tax | 58 | 88 | 52 | 38 | 31 | 32 | 26 | 48 | 38 | 77 | 4 | 32 | 159 |
| Net profit | 261 | 357 | 164 | 401 | 109 | 230 | 317 | 443 | 377 | 338 | 689 | 407 | 495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.644 | 5.747 | 5.710 | 4.706 | 4.612 | 4.775 | 4.802 | 5.328 | 5.910 | 5.820 | 5.437 | 5.791 | 7.757 |
| Equity | 2.002 | 2.263 | 2.327 | 2.627 | 2.736 | 2.862 | 3.073 | 3.409 | 3.466 | 3.174 | 3.748 | 4.096 | 5.966 |
| Long-term debt | 2.945 | 2.771 | 2.587 | 1.247 | 1.187 | 1.136 | 1.084 | 1.032 | 980 | 892 | 898 | 781 | 1.420 |
| Short-term debt | 696 | 713 | 795 | 832 | 689 | 777 | 645 | 888 | 1.464 | 1.755 | 791 | 913 | 370 |
| Total debt | 3.641 | 3.484 | 3.382 | 2.079 | 1.876 | 1.913 | 1.729 | 1.920 | 2.443 | 2.647 | 1.689 | 1.694 | 1.790 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|