| Revenue | DKK -7K | -19% |
| EBITDA | DKK -7K | +19% |
| Net profit | DKK 1M | +21% |
| Total assets | DKK 8,5M | +0% |
| Equity | DKK 8,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | -9 | -1 | -1 | -1 | -2 | -3 | -3 | -3 | -5 | -7 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | -9 | -1 | -1 | -1 | -2 | -3 | -3 | -3 | -5 | -7 | -9 | -7 |
| Depreciation & amort. | -45 | -45 | -45 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -54 | -46 | -46 | -1 | -2 | -3 | -3 | -3 | -5 | -7 | -9 | -7 |
| Net financials | 64 | 82 | 235 | -6 | 492 | 263 | 426 | 1.084 | 636 | 2.159 | 1.302 | 865 | 1.055 |
| Profit before tax | 61 | 24 | 178 | -54 | 491 | 260 | 423 | 1.081 | 632 | 2.155 | 1.295 | 856 | 1.048 |
| Tax | 5 | -0 | -0 | -0 | -38 | -44 | -28 | -19 | -17 | -12 | -14 | -10 | -1 |
| Net profit | 56 | 24 | 178 | -54 | 529 | 305 | 451 | 1.101 | 649 | 2.166 | 1.310 | 867 | 1.049 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.269 | 1.322 | 1.542 | 1.073 | 5.622 | 4.968 | 4.776 | 5.155 | 5.500 | 8.051 | 7.897 | 8.474 | 8.501 |
| Equity | 285 | 260 | 390 | 286 | 677 | 930 | 1.328 | 2.375 | 2.969 | 5.078 | 6.331 | 7.138 | 8.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 985 | 1.062 | 1.152 | 787 | 4.945 | 4.038 | 3.448 | 2.780 | 2.531 | 2.973 | 1.566 | 1.336 | 374 |
| Total debt | 985 | 1.062 | 1.152 | 787 | 4.945 | 4.038 | 3.448 | 2.780 | 2.531 | 2.973 | 1.566 | 1.336 | 374 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|