| Revenue | DKK 1M | +1% |
| EBITDA | DKK 27K | -98% |
| Net profit | DKK -385K | -156% |
| Total assets | DKK 10,3M | +5% |
| Equity | DKK 176K | -69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.254 | 1.070 | 1.069 | 967 | 965 | 964 | 1.013 | 1.018 |
| Staff expenses | -28 | -25 | -35 | -35 | -70 | -35 | -40 | -40 |
| EBITDA | -1.637 | -724 | 752 | 585 | -697 | -409 | 1.127 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.637 | -724 | 752 | 585 | -697 | -409 | 1.127 | 27 |
| Net financials | -788 | -426 | -398 | -446 | -363 | -400 | -443 | -412 |
| Profit before tax | -2.425 | -1.150 | 354 | 139 | -1.060 | -809 | 685 | -385 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.425 | -1.150 | 354 | 139 | -1.060 | -809 | 685 | -385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.207 | 11.592 | 11.691 | 11.659 | 10.299 | 9.325 | 9.851 | 10.316 |
| Equity | 2.407 | 1.257 | 1.606 | 1.745 | 685 | -124 | 561 | 176 |
| Long-term debt | 9.595 | 9.059 | 8.893 | 8.763 | 8.543 | 8.271 | 136 | 0 |
| Short-term debt | 1.205 | 1.276 | 1.192 | 1.151 | 1.071 | 1.178 | 9.154 | 10.140 |
| Total debt | 10.800 | 10.335 | 10.085 | 9.914 | 9.614 | 9.449 | 9.290 | 10.140 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Steffan Frost Mensch | Board of Directors | 0 companies |