| Revenue | DKK -79K | +624% |
| EBITDA | DKK -79K | -624% |
| Net profit | DKK -153K | -134% |
| Total assets | DKK 33,3M | +0% |
| Equity | DKK 30M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -2 | -3 | -3 | -3 | -3 | 0 | 0 | 6 | -11 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -2 | -3 | -3 | -3 | -3 | -4 | -6 | -3 | -11 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -2 | -3 | -3 | -3 | -3 | -4 | -6 | -3 | -11 | -79 |
| Net financials | 2.570 | 1.158 | -495 | 3.553 | 2.636 | 5.329 | 3.663 | 4.541 | 7.264 | 4.904 | -4.141 | 610 | -79 |
| Profit before tax | 2.567 | 1.156 | -497 | 3.550 | 2.634 | 5.327 | 3.660 | 4.538 | 7.260 | 4.898 | -4.144 | 599 | -158 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 127 | 145 | 8 | 154 | -4 |
| Net profit | 2.567 | 1.156 | -497 | 3.550 | 2.634 | 5.327 | 3.660 | 4.538 | 7.133 | 4.753 | -4.152 | 446 | -153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.813 | 3.975 | 3.484 | 7.502 | 10.164 | 15.135 | 18.709 | 23.255 | 32.087 | 37.034 | 32.779 | 33.335 | 33.287 |
| Equity | 2.661 | 3.816 | 3.319 | 6.870 | 9.503 | 14.854 | 18.514 | 23.052 | 30.185 | 34.417 | 30.150 | 30.479 | 30.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 158 | 165 | 632 | 660 | 281 | 195 | 203 | 1.902 | 2.617 | 2.629 | 2.856 | 3.261 |
| Total debt | 152 | 158 | 165 | 632 | 660 | 281 | 195 | 203 | 1.902 | 2.617 | 2.629 | 2.856 | 3.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KSA Holding Ølstrup II ApS | Company | 50.0% | 50.0% | 2023 |
JVS Holding Ølstrup II ApS | Company | 20.0% | 20.0% | 2023 |
TVS Holding Ølstrup II ApS | Company | 20.0% | 20.0% | 2023 |
KSA Holding Ølstrup 2023 ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Sandal | Management | 0 companies |